Note: Overall totals include all historical data up to and including July 2025.
£9k
£9k
Discount:
£-0k (-3.4%)
£9k
Scope Change:
£0k (0.0%)
£21k
Unrealised:
£12k (135.7%)
£20k
Leakage:
£-2k (-7.9%)
£20k
Billing:
£-0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£4k | £4k | £4k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£5k | £5k | £5k | £4k | £2k | £2k |
| 2024 | £4k | £4k | £4k | £18k | £17k | £17k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£4k |
£-0k (-4.5%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£5k |
£-0k (-4.5%) |
£0k (0.0%) |
£-1k (-27.7%) |
£-1k (-41.2%) |
£0k (0.0%) |
| 2024 | £4k |
£-0k (-2.2%) |
£0k (0.0%) |
£14k (333.6%) |
£-0k (-1.1%) |
£-0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £9k |
| Planned | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £8k |
| Written | £0k | - | £1k | £0k | £0k | £1k | - | - | - | - | - | - | £4k |
| Revenue | - | £0k | £1k | £0k | £0k | - | - | - | - | - | - | - | £2k |
| Invoiced | - | - | £0k | £1k | £0k | £0k | - | - | - | - | - | - | £2k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £2k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Planned | £2k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Corrected | £2k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £0k | £4k |
| Written | £5k | £0k | £3k | £1k | £0k | - | £1k | £1k | £0k | £0k | £5k | - | £18k |
| Revenue | £5k | £0k | £3k | £1k | £0k | - | £1k | £1k | £0k | £0k | £5k | £0k | £17k |
| Invoiced | - | £5k | £0k | £3k | - | £2k | - | - | - | £2k | £0k | £5k | £17k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1658 | VER1658-1 | 15292 | NL | Manager | No | 2023-11-15 | 2025-01-01 | 0% | 225.00 | 222.50 | 6.00 | 37.00 | |
| VER1658 | VER1658-2 | 15757 | NL | Consultant | No | 2023-11-15 | 2025-01-01 | 0% | 165.00 | 160.00 | 10.00 | 35.50 | |
| VER1659 | VER1659-3 | 15292 | NL | Manager | No | 2023-11-15 | 2024-02-01 | 2% | 225.00 | 222.50 | 7.00 | 8.00 | |
| VER1659 | VER1659-4 | 15757 | NL | Consultant | No | 2023-11-15 | 2024-02-01 | 3% | 165.00 | 160.00 | 12.00 | 12.00 | |
| VER2277 | VER2277-1 | 15292 | NL | Manager | No | 2025-01-02 | 2026-01-01 | 1% | 242.50 | 232.00 | 15.00 | 11.00 | |
| VER2277 | VER2277-2 | 15757 | NL | Consultant | No | 2025-01-02 | 2026-01-01 | 1% | 175.00 | 167.00 | 30.00 | 6.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1658 | 15292 |
0.02
0.00
0.02
|
- | - | - | - | - | - | - | - | - | - | - |
0.02
0.00
0.02
|
|
| VER1658 | 15757 |
0.03
0.00
0.03
|
- | - | - | - | - | - | - | - | - | - | - |
0.03
0.00
0.03
|
|
| VER2277 | 15292 |
1.26
1.50
-0.24
|
1.15
0.00
1.15
|
1.21
5.00
-3.79
|
1.26
2.00
-0.74
|
1.26
0.50
0.76
|
1.21
2.00
-0.79
|
1.32
0.00
1.32
|
1.21
0.00
1.21
|
1.27
0.00
1.27
|
1.32
0.00
1.32
|
1.15
0.00
1.15
|
1.32
0.00
1.32
|
14.94
11.00
3.94
|
|
| VER2277 | 15757 |
2.53
0.00
2.53
|
2.30
0.00
2.30
|
2.41
0.00
2.41
|
2.53
0.00
2.53
|
2.53
0.00
2.53
|
2.41
6.00
-3.59
|
2.64
0.00
2.64
|
2.42
0.00
2.42
|
2.53
0.00
2.53
|
2.64
0.00
2.64
|
2.30
0.00
2.30
|
2.64
0.00
2.64
|
29.88
6.00
23.88
|