Note: Overall totals include all historical data up to and including July 2025.
£370k
£220k
Discount:
£-149k (-40.4%)
£220k
Scope Change:
£0k (0.0%)
£219k
Unrealised:
£-1k (-0.6%)
£188k
Leakage:
£-31k (-14.1%)
£0k
Billing:
£-188k (-100.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£91k | £63k | £63k | £61k | £28k | £0k |
| 2024 | £278k | £158k | £158k | £158k | £161k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£91k |
£-28k (-31.2%) |
£0k (0.0%) |
£-1k (-2.1%) |
£-34k (-54.9%) |
£-28k (-100.0%) |
| 2024 | £278k |
£-121k (-43.4%) |
£0k (0.0%) |
£0k (0.0%) |
£3k (1.8%) |
£-161k (-100.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | £8k | £42k | £40k | £2k | - | - | - | - | - | £91k |
| Planned | - | - | - | £5k | £29k | £27k | £1k | - | - | - | - | - | £63k |
| Corrected | - | - | - | £5k | £29k | £27k | £1k | - | - | - | - | - | £63k |
| Written | - | - | - | £2k | £27k | £32k | - | - | - | - | - | - | £61k |
| Revenue | - | - | - | £2k | £26k | - | - | - | - | - | - | - | £28k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £65k | £62k | £62k | £65k | £24k | - | - | - | - | - | - | - | £278k |
| Planned | £37k | £35k | £35k | £37k | £13k | - | - | - | - | - | - | - | £158k |
| Corrected | £37k | £35k | £35k | £37k | £13k | - | - | - | - | - | - | - | £158k |
| Written | £41k | £43k | £35k | £24k | £15k | - | - | - | - | - | - | - | £158k |
| Revenue | - | - | - | £142k | £18k | - | - | - | - | - | - | - | £161k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1675 | VER1675-1 | 15790 | DE | Partner | No | 2024-01-02 | 2024-05-11 | 32% | 397.50 | 200.25 | 240.00 | 240.00 | |
| VER1675 | VER1675-2 | 15789 | DE | Director | No | 2024-01-02 | 2024-05-11 | 27% | 305.00 | 164.63 | 205.00 | 205.00 | |
| VER1675 | VER1675-3 | 15782 | DE | Senior Consultant | No | 2024-01-02 | 2024-05-11 | 78% | 205.00 | 129.00 | 588.00 | 588.00 | |
| VER2525 | VER2525-2 | 15829 | DE | Senior Consultant | No | 2025-04-24 | 2025-07-01 | 61% | 210.00 | 162.50 | 240.00 | 278.50 | |
| VER2525 | VER2525-1 | 15790 | DE | Partner | No | 2025-04-28 | 2025-07-01 | 27% | 407.50 | 237.50 | 100.00 | 68.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2525 | 15829 | - | - | - |
24.49
5.50
18.99
|
107.76
132.00
-24.24
|
102.85
141.00
-38.15
|
4.90
0.00
4.90
|
- | - | - | - | - |
240.00
278.50
-38.50
|
|
| VER2525 | 15790 | - | - | - |
6.38
5.00
1.38
|
46.81
23.00
23.81
|
44.68
40.00
4.68
|
2.13
0.00
2.13
|
- | - | - | - | - |
100.00
68.00
32.00
|