Note: Overall totals include all historical data up to and including July 2025.
£94k
£104k
Discount:
£9k (9.8%)
£104k
Scope Change:
£0k (0.0%)
£99k
Unrealised:
£-4k (-4.3%)
£96k
Leakage:
£-3k (-2.6%)
£99k
Billing:
£3k (2.7%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£20k | £24k | £24k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£28k | £33k | £33k | £29k | £23k | £29k |
| 2024 | £67k | £70k | £70k | £70k | £73k | £70k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£20k |
£4k (19.8%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£28k |
£5k (19.8%) |
£0k (0.0%) |
£-5k (-14.1%) |
£-5k (-17.8%) |
£5k (21.6%) |
| 2024 | £67k |
£4k (5.6%) |
£0k (0.0%) |
£0k (0.3%) |
£2k (3.5%) |
£-2k (-3.4%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £4k | £4k | £4k | £4k | £4k | £4k | £4k | £4k | £4k | £4k | £4k | £4k | £48k |
| Planned | £5k | £4k | £5k | £5k | £5k | £5k | £5k | £5k | £5k | £5k | £4k | £5k | £57k |
| Corrected | £5k | £4k | £5k | £5k | £5k | £5k | £5k | £5k | £5k | £5k | £4k | £5k | £57k |
| Written | £5k | £5k | £5k | £5k | £5k | £5k | - | - | - | - | - | - | £29k |
| Revenue | £-0k | £8k | £6k | £4k | £5k | - | - | - | - | - | - | - | £23k |
| Invoiced | - | - | £14k | £5k | £5k | £5k | - | - | - | - | - | - | £29k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £4k | £4k | £4k | £4k | £4k | £3k | £4k | £4k | £4k | £23k | £6k | £4k | £67k |
| Planned | £5k | £4k | £4k | £5k | £5k | £4k | £5k | £5k | £4k | £18k | £6k | £5k | £70k |
| Corrected | £5k | £4k | £4k | £5k | £5k | £4k | £5k | £5k | £4k | £18k | £6k | £5k | £70k |
| Written | £5k | £5k | £5k | £5k | £5k | £5k | £5k | £5k | £5k | £19k | £5k | £5k | £70k |
| Revenue | - | £10k | £5k | £4k | £5k | £5k | £5k | £5k | £5k | £20k | £6k | £5k | £73k |
| Invoiced | - | - | £9k | £9k | £5k | £5k | £5k | £5k | - | £9k | £24k | - | £70k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1735 | VER1735-2 | 15802 | GB | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 9% | 238.37 | 290.70 | 192.00 | 192.00 | |
| VER2182 | VER2182-1 | 15793 | GB | Senior Manager | No | 2024-10-21 | 2024-11-01 | 90% | 290.70 | 203.49 | 72.00 | 72.00 | |
| VER2407 | VER2407-2 | 15802 | GB | Senior Consultant | No | 2025-01-02 | 2026-01-01 | 9% | 248.51 | 297.62 | 192.00 | 96.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1735 | 15802 |
0.73
0.00
0.73
|
- | - | - | - | - | - | - | - | - | - | - |
0.73
0.00
0.73
|
|
| VER2407 | 15802 |
16.18
16.00
0.18
|
14.71
16.00
-1.29
|
15.45
16.00
-0.55
|
16.18
16.00
0.18
|
16.18
16.00
0.18
|
15.45
16.00
-0.55
|
16.92
0.00
16.92
|
15.45
0.00
15.45
|
16.19
0.00
16.19
|
16.92
0.00
16.92
|
14.71
0.00
14.71
|
16.92
0.00
16.92
|
191.26
96.00
95.26
|