Note: Overall totals include all historical data up to and including July 2025.
£281k
£180k
Discount:
£-101k (-36.0%)
£177k
Scope Change:
£-3k (-1.5%)
£175k
Unrealised:
£-2k (-1.3%)
£163k
Leakage:
£-12k (-6.6%)
£165k
Billing:
£1k (0.9%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£172k | £101k | £99k | £104k | £96k | £121k |
| 2024 | £109k | £79k | £78k | £71k | £67k | £44k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£172k |
£-71k (-41.5%) |
£-1k (-1.3%) |
£5k (4.8%) |
£-8k (-7.4%) |
£24k (25.1%) |
| 2024 | £109k |
£-30k (-27.5%) |
£-1k (-1.8%) |
£-7k (-9.2%) |
£-4k (-5.5%) |
£-23k (-34.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £23k | £21k | £22k | £35k | £35k | £33k | £3k | - | - | - | - | - | £172k |
| Planned | £12k | £11k | £12k | £22k | £22k | £21k | £2k | - | - | - | - | - | £101k |
| Corrected | £12k | £11k | £12k | £21k | £21k | £20k | £2k | - | - | - | - | - | £99k |
| Written | £10k | £11k | £24k | £21k | £25k | £13k | £0k | - | - | - | - | - | £104k |
| Revenue | £14k | £10k | £26k | £22k | £25k | - | - | - | - | - | - | - | £96k |
| Invoiced | £24k | - | £24k | - | £72k | £0k | - | - | - | - | - | - | £121k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £2k | £5k | £6k | £6k | £6k | £5k | £6k | £6k | £4k | £19k | £21k | £22k | £109k |
| Planned | £2k | £5k | £6k | £6k | £6k | £5k | £6k | £6k | £4k | £10k | £11k | £12k | £79k |
| Corrected | £2k | £5k | £6k | £6k | £6k | £5k | £6k | £6k | £4k | £10k | £11k | £11k | £78k |
| Written | £2k | £8k | £7k | £2k | £7k | £15k | - | £3k | - | £3k | £14k | £10k | £71k |
| Revenue | - | - | £33k | £1k | £4k | £1k | £2k | - | £3k | - | - | £24k | £67k |
| Invoiced | - | - | - | - | - | - | £44k | - | - | - | - | - | £44k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1816 | VER1816-7 | 15963 | GB | Senior Manager | No | 2024-01-22 | 2024-08-31 | 1% | 290.70 | 200.00 | 16.00 | 16.00 | |
| VER1816 | VER1816-5 | 15662 | GB | Business Associate | No | 2024-01-23 | 2024-09-27 | 10% | 262.50 | 262.50 | 150.00 | 150.00 | |
| VER1816 | VER1816-4 | 15122 | GB | Partner | No | 2024-03-05 | 2024-08-31 | 1% | 383.72 | 397.50 | 8.00 | 4.00 | |
| VER2147 | VER2147-2 | 15628 | CH | Manager | No | 2024-10-07 | 2025-07-02 | 5% | 343.75 | 222.36 | 75.00 | 75.00 | |
| VER2147 | VER2147-5 | 15701 | US | Manager | No | 2024-10-07 | 2025-07-02 | 8% | 327.83 | 212.06 | 116.00 | 128.00 | |
| VER2147 | VER2147-1 | 15662 | GB | Business Associate | No | 2024-10-07 | 2025-07-02 | 5% | 169.80 | 169.80 | 77.00 | 76.00 | |
| VER2147 | VER2147-3 | 15533 | ZA | Manager | No | 2024-10-07 | 2025-07-02 | 12% | 142.50 | 132.61 | 192.00 | 192.00 | |
| VER2147 | VER2147-4 | 15771 | NL | Consultant | No | 2024-10-07 | 2025-07-02 | 14% | 172.50 | 92.18 | 214.00 | 255.00 | |
| VER2147 | VER2147-8 | 15662 | GB | Business Associate | No | 2024-10-07 | 2025-07-02 | 0% | 0.00 | 0.00 | 0.00 | 0.00 | |
| VER2147 | VER2147-10 | 15533 | ZA | Manager | No | 2024-10-07 | 2025-07-02 | 3% | 142.50 | 0.00 | 40.00 | 0.00 | |
| VER2147 | VER2147-9 | 15628 | CH | Manager | No | 2024-10-07 | 2025-07-02 | 3% | 343.75 | 0.00 | 40.00 | 0.00 | |
| VER2147 | VER2147-12 | 15701 | US | Manager | No | 2024-10-07 | 2025-07-02 | 3% | 327.83 | 0.00 | 40.00 | 0.00 | |
| VER2147 | VER2147-11 | 15771 | NL | Consultant | No | 2024-10-07 | 2025-07-02 | 3% | 172.50 | 0.00 | 40.00 | 0.00 | |
| VER2147 | VER2147-13 | 16079 | US | Consultant | No | 2025-02-03 | 2025-07-02 | 5% | 246.65 | 92.18 | 42.00 | 32.00 | |
| VER2147 | VER2147-15 | 15672 | US | Manager | No | 2025-04-01 | 2025-07-02 | 11% | 321.43 | 212.06 | 61.00 | 29.00 | |
| VER2147 | VER2147-14 | 15603 | ZA | Senior Manager | No | 2025-04-01 | 2025-07-02 | 16% | 185.00 | 169.80 | 88.00 | 92.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2147 | 15628 |
8.94
0.00
8.94
|
7.77
0.00
7.77
|
8.16
0.00
8.16
|
8.55
0.00
8.55
|
8.55
0.00
8.55
|
8.16
0.00
8.16
|
0.78
0.00
0.78
|
- | - | - | - | - |
50.91
0.00
50.91
|
|
| VER2147 | 15701 |
13.82
4.00
9.82
|
12.02
10.00
2.02
|
12.62
45.00
-32.38
|
13.22
36.00
-22.78
|
13.23
13.00
0.23
|
12.62
15.00
-2.38
|
1.21
0.00
1.21
|
- | - | - | - | - |
78.74
123.00
-44.26
|
|
| VER2147 | 15662 |
9.18
9.00
0.18
|
7.98
17.50
-9.52
|
8.38
22.50
-14.12
|
8.78
4.50
4.28
|
8.77
7.50
1.27
|
8.39
4.50
3.89
|
0.79
0.00
0.79
|
- | - | - | - | - |
52.27
65.50
-13.23
|
|
| VER2147 | 15533 |
22.88
34.00
-11.12
|
19.90
24.00
-4.10
|
20.89
47.00
-26.11
|
21.89
3.00
18.89
|
21.89
42.00
-20.11
|
20.88
22.00
-1.12
|
1.99
0.00
1.99
|
- | - | - | - | - |
130.32
172.00
-41.68
|
|
| VER2147 | 15771 |
25.50
31.00
-5.50
|
22.17
29.00
-6.83
|
23.29
35.00
-11.71
|
24.39
77.00
-52.61
|
24.39
37.00
-12.61
|
23.29
0.00
23.29
|
2.22
0.00
2.22
|
- | - | - | - | - |
145.25
209.00
-63.75
|
|
| VER2147 | 15533 |
4.77
0.00
4.77
|
4.14
0.00
4.14
|
4.35
0.00
4.35
|
4.56
0.00
4.56
|
4.56
0.00
4.56
|
4.36
0.00
4.36
|
0.41
0.00
0.41
|
- | - | - | - | - |
27.15
0.00
27.15
|
|
| VER2147 | 15628 |
4.77
0.00
4.77
|
4.14
0.00
4.14
|
4.35
0.00
4.35
|
4.56
0.00
4.56
|
4.56
0.00
4.56
|
4.36
0.00
4.36
|
0.41
0.00
0.41
|
- | - | - | - | - |
27.15
0.00
27.15
|
|
| VER2147 | 15701 |
4.77
0.00
4.77
|
4.14
0.00
4.14
|
4.35
0.00
4.35
|
4.56
0.00
4.56
|
4.56
0.00
4.56
|
4.36
0.00
4.36
|
0.41
0.00
0.41
|
- | - | - | - | - |
27.15
0.00
27.15
|
|
| VER2147 | 15771 |
4.77
0.00
4.77
|
4.14
0.00
4.14
|
4.35
0.00
4.35
|
4.56
0.00
4.56
|
4.56
0.00
4.56
|
4.36
0.00
4.36
|
0.41
0.00
0.41
|
- | - | - | - | - |
27.15
0.00
27.15
|
|
| VER2147 | 16079 | - |
7.77
0.00
7.77
|
8.17
11.00
-2.83
|
8.56
8.00
0.56
|
8.55
2.00
6.55
|
8.17
11.00
-2.83
|
0.78
1.00
-0.22
|
- | - | - | - | - |
42.00
33.00
9.00
|
|
| VER2147 | 15672 | - | - | - |
20.03
0.00
20.03
|
20.03
29.00
-8.97
|
19.12
0.00
19.12
|
1.82
0.00
1.82
|
- | - | - | - | - |
61.00
29.00
32.00
|
|
| VER2147 | 15603 | - | - | - |
28.90
27.00
1.90
|
28.89
35.00
-6.11
|
27.58
30.00
-2.42
|
2.63
0.00
2.63
|
- | - | - | - | - |
88.00
92.00
-4.00
|