Note: Overall totals include all historical data up to and including July 2025.
£101k
£70k
Discount:
£-31k (-30.8%)
£70k
Scope Change:
£0k (0.0%)
£65k
Unrealised:
£-5k (-7.7%)
£63k
Leakage:
£-1k (-2.1%)
£62k
Billing:
£-1k (-1.5%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£20k | £12k | £12k | £6k | £5k | £4k |
| 2024 | £82k | £58k | £58k | £59k | £59k | £59k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£-0k (-39.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£20k |
£-8k (-40.6%) |
£0k (0.0%) |
£-6k (-48.7%) |
£-1k (-21.8%) |
£-1k (-20.4%) |
| 2024 | £82k |
£-23k (-28.4%) |
£0k (0.0%) |
£0k (0.5%) |
£-0k (-0.1%) |
£0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £0k | - | £2k | £4k | £5k | £4k | £5k | £0k | - | - | - | - | £20k |
| Planned | £0k | - | £1k | £2k | £3k | £3k | £3k | £0k | - | - | - | - | £12k |
| Corrected | £0k | - | £1k | £2k | £3k | £3k | £3k | £0k | - | - | - | - | £12k |
| Written | - | - | £2k | £2k | £1k | £1k | - | - | - | - | - | - | £6k |
| Revenue | - | - | £2k | £2k | £1k | - | - | - | - | - | - | - | £5k |
| Invoiced | - | - | - | - | £2k | £2k | - | - | - | - | - | - | £4k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | £5k | £7k | £7k | £8k | £7k | £8k | £9k | £8k | £9k | £8k | £8k | £82k |
| Planned | - | £3k | £5k | £5k | £5k | £5k | £5k | £6k | £6k | £6k | £6k | £6k | £58k |
| Corrected | - | £3k | £5k | £5k | £5k | £5k | £5k | £6k | £6k | £6k | £6k | £6k | £58k |
| Written | - | - | £4k | £8k | £6k | £3k | £8k | £12k | £5k | £5k | £5k | £2k | £59k |
| Revenue | - | - | - | £12k | £6k | £3k | £8k | - | £17k | £5k | £5k | £2k | £59k |
| Invoiced | - | - | - | £4k | £8k | - | £9k | £8k | - | £12k | - | £17k | £59k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1824 | VER1824-2 | 15783 | DE | Senior Consultant | No | 2024-02-12 | 2024-08-01 | 10% | 205.00 | 150.00 | 96.00 | 96.00 | |
| VER1824 | VER1824-1 | 15783 | DE | Senior Consultant | No | 2024-02-12 | 2024-08-01 | 10% | 205.00 | 143.75 | 104.00 | 104.00 | |
| VER2059 | VER2059-2 | 15783 | DE | Senior Consultant | No | 2024-08-01 | 2025-01-01 | 11% | 205.00 | 150.00 | 96.00 | 96.00 | |
| VER2059 | VER2059-1 | 15783 | DE | Senior Consultant | No | 2024-08-01 | 2025-01-01 | 12% | 205.00 | 143.75 | 104.00 | 104.00 | |
| VER2426 | VER2426-2 | 15783 | DE | Manager | No | 2025-03-03 | 2025-08-01 | 1% | 242.50 | 143.75 | 12.00 | 12.00 | |
| VER2426 | VER2426-3 | 15783 | DE | Manager | No | 2025-03-11 | 2025-08-01 | 2% | 242.50 | 150.00 | 16.00 | 9.00 | |
| VER2426 | VER2426-1 | 15879 | DE | Consultant | No | 2025-03-11 | 2025-08-01 | 2% | 175.00 | 0.00 | 16.00 | 16.00 | |
| VER2426 | VER2426-4 | 15879 | DE | Consultant | No | 2025-04-07 | 2025-08-01 | 8% | 175.00 | 131.25 | 56.00 | 22.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2059 | 15783 |
0.87
0.00
0.87
|
- | - | - | - | - | - | - | - | - | - | - |
0.87
0.00
0.87
|
|
| VER2059 | 15783 |
0.95
0.00
0.95
|
- | - | - | - | - | - | - | - | - | - | - |
0.95
0.00
0.95
|
|
| VER2426 | 15783 | - | - |
2.29
7.00
-4.71
|
2.40
5.00
-2.60
|
2.40
0.00
2.40
|
2.29
0.00
2.29
|
2.51
0.00
2.51
|
0.11
0.00
0.11
|
- | - | - | - |
12.00
12.00
0.00
|
|
| VER2426 | 15783 | - | - |
2.31
6.00
-3.69
|
3.38
2.00
1.38
|
3.39
1.00
2.39
|
3.23
0.00
3.23
|
3.54
0.00
3.54
|
0.15
0.00
0.15
|
- | - | - | - |
16.00
9.00
7.00
|
|
| VER2426 | 15879 | - | - |
2.31
0.00
2.31
|
3.38
0.00
3.38
|
3.39
0.00
3.39
|
3.23
0.00
3.23
|
3.54
0.00
3.54
|
0.15
0.00
0.15
|
- | - | - | - |
16.00
0.00
16.00
|
|
| VER2426 | 15879 | - | - | - |
11.86
6.00
5.86
|
14.49
6.00
8.49
|
13.84
10.00
3.84
|
15.15
0.00
15.15
|
0.66
0.00
0.66
|
- | - | - | - |
56.00
22.00
34.00
|