Note: Overall totals include all historical data up to and including July 2025.
£1,231k
£1,016k
Discount:
£-215k (-17.4%)
£882k
Scope Change:
£-134k (-13.2%)
£849k
Unrealised:
£-33k (-3.7%)
£847k
Leakage:
£-2k (-0.3%)
£856k
Billing:
£9k (1.1%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£437k | £350k | £313k | £148k | £119k | £208k |
| 2024 | £794k | £666k | £569k | £701k | £728k | £648k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£437k |
£-87k (-20.0%) |
£-37k (-10.6%) |
£-165k (-52.7%) |
£-29k (-19.6%) |
£89k (74.6%) |
| 2024 | £794k |
£-127k (-16.1%) |
£-97k (-14.6%) |
£132k (23.2%) |
£27k (3.8%) |
£-80k (-11.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £139k | £110k | £116k | £27k | £23k | £22k | £1k | - | - | - | - | - | £437k |
| Planned | £115k | £90k | £95k | £19k | £15k | £15k | £1k | - | - | - | - | - | £350k |
| Corrected | £102k | £79k | £83k | £19k | £15k | £15k | £1k | - | - | - | - | - | £313k |
| Written | £68k | £25k | £16k | £17k | £13k | £9k | - | - | - | - | - | - | £148k |
| Revenue | £40k | £-0k | £52k | £15k | £12k | - | - | - | - | - | - | - | £119k |
| Invoiced | £65k | - | - | £96k | - | £47k | - | - | - | - | - | - | £208k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | £68k | £72k | £90k | £101k | £96k | £120k | £120k | £126k | £794k |
| Planned | - | - | - | - | £58k | £61k | £75k | £84k | £80k | £101k | £101k | £106k | £666k |
| Corrected | - | - | - | - | £47k | £49k | £62k | £72k | £68k | £88k | £89k | £94k | £569k |
| Written | - | - | - | - | £54k | £53k | £57k | £119k | £95k | £120k | £136k | £68k | £701k |
| Revenue | - | - | - | - | - | £105k | £63k | £112k | £95k | £112k | £97k | £144k | £728k |
| Invoiced | - | - | - | - | - | - | £115k | - | £177k | £98k | £115k | £143k | £648k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1962 | VER1962-3 | 15532 | US | Manager | No | 2024-05-06 | 2025-04-01 | 32% | 327.83 | 259.43 | 612.00 | 500.00 | |
| VER1962 | VER1962-4 | 15740 | US | Manager | No | 2024-05-06 | 2025-04-01 | 33% | 327.83 | 259.43 | 630.00 | 895.00 | |
| VER1962 | VER1962-2 | 15672 | US | Manager | No | 2024-05-07 | 2025-04-01 | 15% | 327.83 | 259.43 | 287.00 | 327.00 | |
| VER1962 | VER1962-5 | 15544 | US | Senior Consultant | No | 2024-05-07 | 2025-04-01 | 4% | 292.45 | 232.55 | 68.00 | 68.00 | |
| VER1962 | VER1962-6 | 15653 | IN | Senior Consultant | No | 2024-05-07 | 2025-04-01 | 34% | 205.00 | 232.55 | 645.00 | 266.00 | |
| VER1962 | VER1962-1 | 15507 | US | Partner | No | 2024-05-28 | 2025-04-01 | 3% | 500.00 | 306.60 | 56.00 | 45.00 | |
| VER1962 | VER1962-10 | 7000015 | N/A | N/A | No | 2024-06-24 | 2025-04-01 | 3% | 235.85 | 235.85 | 45.00 | 30.25 | |
| VER1962 | VER1962-11 | 15984 | US | Senior Consultant | No | 2024-07-24 | 2025-04-01 | 40% | 292.45 | 232.55 | 577.00 | 777.00 | |
| VER2181 | VER2181-1 | 15653 | IN | Senior Consultant | No | 2024-10-15 | 2025-01-16 | 18% | 205.00 | 212.26 | 98.50 | 98.50 | |
| VER2181 | VER2181-2 | 15596 | US | Consultant | No | 2024-10-15 | 2025-01-16 | 41% | 252.36 | 212.26 | 221.50 | 221.50 | |
| VER2463 | VER2463-1 | 15740 | US | Manager | No | 2025-01-02 | 2025-07-01 | 28% | 321.43 | 245.54 | 289.00 | 179.00 | |
| VER2463 | VER2463-2 | 15984 | US | Senior Consultant | No | 2025-01-02 | 2025-07-01 | 8% | 286.83 | 220.09 | 85.00 | 52.00 | |
| VER2463 | VER2463-8 | 15672 | US | Manager | No | 2025-04-01 | 2025-07-01 | 2% | 321.43 | 0.00 | 10.00 | 4.00 | |
| VER2463 | VER2463-7 | 15507 | US | Partner | No | 2025-04-01 | 2025-07-01 | 2% | 491.07 | 0.00 | 10.00 | 5.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1962 | 15532 |
59.39
11.00
48.39
|
51.64
0.00
51.64
|
54.23
0.00
54.23
|
2.58
0.00
2.58
|
- | - | - | - | - | - | - | - |
167.84
11.00
156.84
|
|
| VER1962 | 15740 |
61.14
113.00
-51.86
|
53.17
57.00
-3.83
|
55.83
0.00
55.83
|
2.66
0.00
2.66
|
- | - | - | - | - | - | - | - |
172.80
170.00
2.80
|
|
| VER1962 | 15672 |
27.97
10.00
17.97
|
24.32
0.00
24.32
|
25.54
0.00
25.54
|
1.22
0.00
1.22
|
- | - | - | - | - | - | - | - |
79.05
10.00
69.05
|
|
| VER1962 | 15544 |
6.62
0.00
6.62
|
5.76
0.00
5.76
|
6.06
0.00
6.06
|
0.28
0.00
0.28
|
- | - | - | - | - | - | - | - |
18.72
0.00
18.72
|
|
| VER1962 | 15653 |
62.86
4.00
58.86
|
54.66
0.00
54.66
|
57.40
0.00
57.40
|
2.73
0.00
2.73
|
- | - | - | - | - | - | - | - |
177.65
4.00
173.65
|
|
| VER1962 | 15507 |
5.83
1.00
4.83
|
5.07
0.00
5.07
|
5.32
0.00
5.32
|
0.25
0.00
0.25
|
- | - | - | - | - | - | - | - |
16.47
1.00
15.47
|
|
| VER1962 | 7000015 |
5.13
1.50
3.63
|
4.46
3.25
1.21
|
4.68
0.00
4.68
|
0.22
0.00
0.22
|
- | - | - | - | - | - | - | - |
14.49
4.75
9.74
|
|
| VER1962 | 15984 |
73.73
134.00
-60.27
|
64.11
42.00
22.11
|
67.31
0.00
67.31
|
3.21
0.00
3.21
|
- | - | - | - | - | - | - | - |
208.36
176.00
32.36
|
|
| VER2181 | 15653 |
17.38
0.00
17.38
|
- | - | - | - | - | - | - | - | - | - | - |
17.38
0.00
17.38
|
|
| VER2181 | 15596 |
39.09
0.00
39.09
|
- | - | - | - | - | - | - | - | - | - | - |
39.09
0.00
39.09
|
|
| VER2463 | 15740 |
49.29
0.00
49.29
|
44.81
0.00
44.81
|
47.04
46.00
1.04
|
49.29
56.00
-6.71
|
49.28
44.00
5.28
|
47.05
33.00
14.05
|
2.24
0.00
2.24
|
- | - | - | - | - |
289.00
179.00
110.00
|
|
| VER2463 | 15984 |
14.50
0.00
14.50
|
13.18
0.00
13.18
|
13.84
20.50
-6.66
|
14.49
16.50
-2.01
|
14.50
12.00
2.50
|
13.83
3.00
10.83
|
0.66
0.00
0.66
|
- | - | - | - | - |
85.00
52.00
33.00
|
|
| VER2463 | 15672 | - | - | - |
3.33
0.00
3.33
|
3.34
0.00
3.34
|
3.18
0.00
3.18
|
0.15
0.00
0.15
|
- | - | - | - | - |
10.00
0.00
10.00
|
|
| VER2463 | 15507 | - | - | - |
3.33
0.00
3.33
|
3.34
0.00
3.34
|
3.18
0.00
3.18
|
0.15
0.00
0.15
|
- | - | - | - | - |
10.00
0.00
10.00
|