Note: Overall totals include all historical data up to and including July 2025.
£220k
£211k
Discount:
£-9k (-3.9%)
£176k
Scope Change:
£-35k (-16.7%)
£174k
Unrealised:
£-2k (-1.2%)
£174k
Leakage:
£1k (0.4%)
£186k
Billing:
£12k (6.7%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2024 | £220k | £211k | £176k | £174k | £174k | £186k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £220k |
£-9k (-3.9%) |
£-35k (-16.7%) |
£-2k (-1.2%) |
£1k (0.4%) |
£12k (6.7%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | £19k | £31k | £30k | £37k | £18k | £16k | £27k | £29k | £14k | £220k |
| Planned | - | - | - | £20k | £32k | £31k | £39k | £18k | £17k | £21k | £22k | £11k | £211k |
| Corrected | - | - | - | £13k | £23k | £22k | £26k | £20k | £19k | £21k | £22k | £11k | £176k |
| Written | - | - | - | £24k | £31k | £35k | £33k | - | - | £18k | £22k | £11k | £174k |
| Revenue | - | - | - | - | £54k | £34k | £24k | £-1k | £9k | £21k | £22k | £11k | £174k |
| Invoiced | - | - | - | - | - | - | - | £136k | - | - | £18k | £33k | £186k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1891 | VER1891-6 | 15842 | SE | Senior Manager | No | 2024-04-08 | 2024-07-27 | 4% | 264.24 | 286.79 | 23.00 | 23.00 | |
| VER1891 | VER1891-5 | 15577 | NL | Consultant | No | 2024-04-08 | 2024-07-27 | 9% | 172.50 | 177.36 | 58.00 | 58.00 | |
| VER1891 | VER1891-4 | 15341 | NL | Manager | No | 2024-04-10 | 2024-10-01 | 16% | 235.00 | 262.26 | 160.00 | 160.00 | |
| VER1891 | VER1891-3 | 15610 | GB | Director | No | 2024-04-12 | 2024-10-01 | 12% | 325.58 | 318.87 | 116.00 | 116.00 | |
| VER1891 | VER1891-7 | 15864 | NL | Consultant | No | 2024-05-14 | 2024-10-01 | 19% | 172.50 | 177.36 | 149.50 | 149.50 | |
| VER1891 | VER1891-2 | 10072 | NL | Director | No | 2024-06-24 | 2024-08-01 | 1% | 305.00 | 318.87 | 2.50 | 2.50 | |
| VER2145 | VER2145-1 | 15507 | US | Partner | No | 2024-10-07 | 2024-12-14 | 2% | 500.00 | 235.85 | 8.00 | 4.00 | |
| VER2145 | VER2145-2 | 15610 | GB | Director | No | 2024-10-07 | 2024-12-14 | 18% | 325.58 | 235.85 | 72.00 | 68.00 | |
| VER2145 | VER2145-3 | 15672 | US | Manager | No | 2024-10-07 | 2024-12-14 | 18% | 327.83 | 235.85 | 72.00 | 71.00 | |
| VER2145 | VER2145-4 | 15815 | GB | Consultant | No | 2024-10-07 | 2024-12-14 | 18% | 212.21 | 235.85 | 72.00 | 72.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No monthly allocation data available for 2025. | |||||||||||||||