Note: Overall totals include all historical data up to and including July 2025.
£152k
£86k
Discount:
£-66k (-43.5%)
£86k
Scope Change:
£0k (0.0%)
£80k
Unrealised:
£-6k (-6.6%)
£80k
Leakage:
£0k (0.0%)
£64k
Billing:
£-16k (-20.6%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£93k | £50k | £50k | £48k | £48k | £48k |
| 2024 | £59k | £36k | £36k | £32k | £32k | £16k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£93k |
£-43k (-46.4%) |
£0k (0.0%) |
£-2k (-4.2%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £59k |
£-23k (-39.0%) |
£0k (0.0%) |
£-4k (-10.1%) |
£0k (0.0%) |
£-16k (-51.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £11k | £14k | £15k | £16k | £16k | £15k | £6k | - | - | - | - | - | £93k |
| Planned | £6k | £8k | £8k | £8k | £8k | £8k | £3k | - | - | - | - | - | £50k |
| Corrected | £6k | £8k | £8k | £8k | £8k | £8k | £3k | - | - | - | - | - | £50k |
| Written | £4k | £8k | £7k | £15k | £14k | - | - | - | - | - | - | - | £48k |
| Revenue | £4k | £6k | £7k | £17k | £14k | - | - | - | - | - | - | - | £48k |
| Invoiced | - | - | £10k | £9k | £15k | £14k | - | - | - | - | - | - | £48k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | £32k | £27k | - | - | - | - | - | - | £59k |
| Planned | - | - | - | - | £19k | £17k | - | - | - | - | - | - | £36k |
| Corrected | - | - | - | - | £19k | £17k | - | - | - | - | - | - | £36k |
| Written | - | - | - | - | £16k | £16k | - | - | - | - | - | - | £32k |
| Revenue | - | - | - | - | £16k | £16k | - | - | - | - | - | - | £32k |
| Invoiced | - | - | - | - | - | £16k | - | - | - | - | - | - | £16k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1907 | VER1907-1 | 15922 | NL | Senior Consultant | No | 2024-05-01 | 2024-06-29 | 84% | 205.00 | 125.00 | 288.00 | 259.00 | |
| VER2355 | VER2355-1 | 16048 | NL | Manager | No | 2025-01-13 | 2025-07-12 | 37% | 242.50 | 130.00 | 384.00 | 368.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2355 | 16048 |
44.31
32.00
12.31
|
59.08
64.00
-4.92
|
62.03
56.00
6.03
|
64.98
112.00
-47.02
|
64.98
104.00
-39.02
|
62.03
0.00
62.03
|
26.59
0.00
26.59
|
- | - | - | - | - |
384.00
368.00
16.00
|