Note: Overall totals include all historical data up to and including July 2025.
£47k
£33k
Discount:
£-14k (-29.0%)
£33k
Scope Change:
£0k (0.0%)
£33k
Unrealised:
£0k (0.0%)
£33k
Leakage:
£0k (0.0%)
£15k
Billing:
£-18k (-55.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£38k | £27k | £27k | £33k | £33k | £15k |
| 2024 | £9k | £6k | £6k | £0k | £0k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£38k |
£-11k (-28.9%) |
£0k (0.0%) |
£6k (23.2%) |
£0k (0.0%) |
£-18k (-55.0%) |
| 2024 | £9k |
£-3k (-29.3%) |
£0k (0.0%) |
£-6k (-100.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £17k | - | £6k | £14k | £1k | - | - | - | - | - | - | - | £38k |
| Planned | £12k | - | £4k | £10k | £0k | - | - | - | - | - | - | - | £27k |
| Corrected | £12k | - | £4k | £10k | £0k | - | - | - | - | - | - | - | £27k |
| Written | £18k | - | £11k | £4k | - | - | - | - | - | - | - | - | £33k |
| Revenue | £18k | - | £11k | £4k | - | - | - | - | - | - | - | - | £33k |
| Invoiced | - | - | - | - | £15k | - | - | - | - | - | - | - | £15k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | £9k | £9k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | £6k | £6k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | £6k | £6k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2280 | VER2280-1 | 15790 | DE | Partner | No | 2024-12-16 | 2025-02-01 | 9% | 397.50 | 264.00 | 24.00 | 24.00 | |
| VER2280 | VER2280-2 | 15782 | DE | Senior Consultant | No | 2024-12-16 | 2025-02-01 | 29% | 205.00 | 150.00 | 80.00 | 80.00 | |
| VER2472 | VER2472-1 | 15782 | DE | Senior Consultant | No | 2025-03-19 | 2025-05-01 | 39% | 210.00 | 150.00 | 100.00 | 100.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2280 | 15790 |
15.77
24.00
-8.23
|
- | - | - | - | - | - | - | - | - | - | - |
15.77
24.00
-8.23
|
|
| VER2280 | 15782 |
52.57
80.00
-27.43
|
- | - | - | - | - | - | - | - | - | - | - |
52.57
80.00
-27.43
|
|
| VER2472 | 15782 | - | - |
28.12
72.00
-43.88
|
68.75
28.00
40.75
|
3.13
0.00
3.13
|
- | - | - | - | - | - | - |
100.00
100.00
0.00
|