Account ID
Account Name
| Project ID | Project Name |
|---|---|
| VER2119 | VER2119 |
Project Allocations, Resources Overallocated: 0 0
Timewriting (April 2025): Corrected: 127.60h, Written: 65.00h, Difference: 62.60h (51%)
Note: Overall totals include all historical data up to and including July 2025.
£478k
£495k
Discount:
£17k (3.5%)
£297k
Scope Change:
£-198k (-40.0%)
£268k
Unrealised:
£-29k (-9.7%)
£269k
Leakage:
£1k (0.4%)
£256k
Billing:
£-14k (-5.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£218k | £232k | £147k | £118k | £119k | £256k |
| 2024 | £260k | £263k | £149k | £150k | £150k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£218k |
£14k (6.4%) |
£-84k (-36.4%) |
£-29k (-19.9%) |
£1k (1.0%) |
£136k (114.5%) |
| 2024 | £260k |
£3k (1.1%) |
£-114k (-43.3%) |
£1k (0.4%) |
£0k (0.0%) |
£-150k (-100.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £76k | £33k | £35k | £37k | £37k | - | - | - | - | - | - | - | £218k |
| Planned | £82k | £35k | £37k | £39k | £39k | - | - | - | - | - | - | - | £232k |
| Corrected | £36k | £26k | £27k | £29k | £29k | - | - | - | - | - | - | - | £147k |
| Written | £35k | £26k | £29k | £15k | £14k | - | - | - | - | - | - | - | £118k |
| Revenue | £35k | £26k | £29k | £15k | £14k | - | - | - | - | - | - | - | £119k |
| Invoiced | £150k | £35k | £26k | - | £44k | - | - | - | - | - | - | - | £256k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | £10k | £18k | £17k | £64k | £79k | £73k | £260k |
| Planned | - | - | - | - | - | - | £10k | £16k | £16k | £60k | £83k | £79k | £263k |
| Corrected | - | - | - | - | - | - | £11k | £18k | £17k | £31k | £37k | £35k | £149k |
| Written | - | - | - | - | - | - | £7k | £12k | £13k | £37k | £48k | £34k | £150k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | £150k | £150k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2119 | VER2119-1 | 15557 | DE | Director | No | 2024-07-15 | 2025-05-31 | 2% | 305.00 | 225.00 | 39.00 | 39.00 | |
| VER2119 | VER2119-2 | 15636 | DE | Manager | No | 2024-07-15 | 2025-05-31 | 44% | 235.00 | 225.00 | 812.00 | 759.50 | |
| VER2119 | VER2119-8 | 15772 | CH | Consultant | No | 2024-10-10 | 2024-11-09 | 30% | 270.83 | 225.00 | 52.00 | 52.00 | |
| VER2119 | VER2119-9 | 15982 | DE | Senior Consultant | No | 2024-10-15 | 2025-02-01 | 16% | 205.00 | 225.00 | 99.00 | 99.00 | |
| VER2119 | VER2119-11 | 15991 | DE | Consultant | No | 2024-11-01 | 2025-05-31 | 5% | 172.50 | 225.00 | 64.50 | 64.50 | |
| VER2119 | VER2119-10 | 15894 | DE | Manager | No | 2024-11-01 | 2025-05-31 | 21% | 235.00 | 225.00 | 252.50 | 177.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2119 | 15557 |
3.90
4.00
-0.10
|
3.39
7.00
-3.61
|
3.56
4.00
-0.44
|
3.73
5.00
-1.27
|
3.73
1.00
2.73
|
- | - | - | - | - | - | - |
18.31
21.00
-2.69
|
|
| VER2119 | 15636 |
81.20
105.50
-24.30
|
70.61
60.00
10.61
|
74.14
108.00
-33.86
|
77.68
60.00
17.68
|
77.66
59.00
18.66
|
- | - | - | - | - | - | - |
381.29
392.50
-11.21
|
|
| VER2119 | 15982 |
28.83
0.00
28.83
|
- | - | - | - | - | - | - | - | - | - | - |
28.83
0.00
28.83
|
|
| VER2119 | 15991 |
9.82
0.00
9.82
|
8.55
0.00
8.55
|
8.97
0.00
8.97
|
9.40
0.00
9.40
|
9.40
0.00
9.40
|
- | - | - | - | - | - | - |
46.14
0.00
46.14
|
|
| VER2119 | 15894 |
38.46
48.00
-9.54
|
33.44
48.00
-14.56
|
35.12
15.00
20.12
|
36.79
0.00
36.79
|
36.79
0.00
36.79
|
- | - | - | - | - | - | - |
180.60
111.00
69.60
|