Note: Overall totals include all historical data up to and including July 2025.
£33k
£30k
Discount:
£-3k (-8.0%)
£30k
Scope Change:
£0k (0.0%)
£15k
Unrealised:
£-15k (-50.0%)
£15k
Leakage:
£0k (0.0%)
£15k
Billing:
£-0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£12k | £11k | £11k | £0k | £0k | £15k |
| 2024 | £20k | £19k | £19k | £15k | £15k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£12k |
£-1k (-8.0%) |
£0k (0.0%) |
£-11k (-100.0%) |
£0k (0.0%) |
£15k (1498628.0%) |
| 2024 | £20k |
£-2k (-8.0%) |
£0k (0.0%) |
£-4k (-20.5%) |
£-0k (0.0%) |
£-15k (-100.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £12k | - | - | - | - | - | - | - | - | - | - | - | £12k |
| Planned | £11k | - | - | - | - | - | - | - | - | - | - | - | £11k |
| Corrected | £11k | - | - | - | - | - | - | - | - | - | - | - | £11k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | £0k | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | £15k | - | - | - | - | - | - | - | - | - | - | - | £15k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | £20k | £20k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | £19k | £19k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | £19k | £19k |
| Written | - | - | - | - | - | - | - | - | - | - | - | £15k | £15k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | £15k | £15k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2228 | VER2228-1 | 10072 | NL | Director | No | 2024-12-02 | 2025-01-18 | 9% | 305.00 | 280.62 | 24.00 | 0.00 | |
| VER2228 | VER2228-2 | 15614 | NL | Consultant | No | 2024-12-02 | 2025-01-18 | 19% | 172.50 | 158.70 | 52.00 | 0.00 | |
| VER2344 | VER2344-1 | 10072 | NL | Director | No | 2024-12-02 | 2025-01-18 | 9% | 305.00 | 280.62 | 24.00 | 24.00 | |
| VER2344 | VER2344-2 | 15614 | NL | Consultant | No | 2024-12-02 | 2025-01-18 | 19% | 172.50 | 158.70 | 52.00 | 52.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2228 | 10072 |
8.91
0.00
8.91
|
- | - | - | - | - | - | - | - | - | - | - |
8.91
0.00
8.91
|
|
| VER2228 | 15614 |
19.31
0.00
19.31
|
- | - | - | - | - | - | - | - | - | - | - |
19.31
0.00
19.31
|
|
| VER2344 | 10072 |
8.91
0.00
8.91
|
- | - | - | - | - | - | - | - | - | - | - |
8.91
0.00
8.91
|
|
| VER2344 | 15614 |
19.31
0.00
19.31
|
- | - | - | - | - | - | - | - | - | - | - |
19.31
0.00
19.31
|