Note: Overall totals include all historical data up to and including July 2025.
£230k
£203k
Discount:
£-27k (-11.7%)
£146k
Scope Change:
£-57k (-27.9%)
£106k
Unrealised:
£-40k (-27.5%)
£98k
Leakage:
£-9k (-8.1%)
£92k
Billing:
£-5k (-5.3%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£230k | £203k | £146k | £106k | £98k | £92k |
| 2024 | £0k | £0k | £0k | £0k | £0k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£230k |
£-27k (-11.7%) |
£-57k (-27.9%) |
£-40k (-27.5%) |
£-9k (-8.1%) |
£-5k (-5.3%) |
| 2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | £53k | £111k | £32k | - | £7k | £28k | - | - | - | - | - | £230k |
| Planned | - | £46k | £96k | £27k | - | £7k | £28k | - | - | - | - | - | £203k |
| Corrected | - | £30k | £64k | £18k | - | £7k | £28k | - | - | - | - | - | £146k |
| Written | - | £33k | £60k | £7k | - | £7k | - | - | - | - | - | - | £106k |
| Revenue | - | - | £92k | £5k | - | - | - | - | - | - | - | - | £98k |
| Invoiced | - | - | - | £92k | - | - | - | - | - | - | - | - | £92k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2425 | VER2425-2 | 15744 | NL | Senior Manager | No | 2025-02-17 | 2025-04-08 | 0% | 270.00 | 216.00 | 1.00 | 0.00 | |
| VER2425 | VER2425-5 | 16085 | ES | Interim | No | 2025-02-17 | 2025-04-08 | 95% | 216.00 | 216.00 | 280.00 | 280.00 | |
| VER2425 | VER2425-1 | 15606 | NL | Manager | No | 2025-02-17 | 2025-04-08 | 89% | 242.50 | 194.00 | 264.00 | 200.00 | |
| VER2597 | VER2597-1 | 16085 | ES | Interim | No | 2025-06-25 | 2025-07-23 | 95% | 216.00 | 216.00 | 160.00 | 32.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2425 | 15744 | - |
0.27
0.00
0.27
|
0.57
0.00
0.57
|
0.16
0.00
0.16
|
- | - | - | - | - | - | - | - |
1.00
0.00
1.00
|
|
| VER2425 | 16085 | - |
75.68
80.00
-4.32
|
158.92
168.00
-9.08
|
45.40
32.00
13.40
|
- | - | - | - | - | - | - | - |
280.00
280.00
0.00
|
|
| VER2425 | 15606 | - |
71.35
80.00
-8.65
|
149.84
120.00
29.84
|
42.81
0.00
42.81
|
- | - | - | - | - | - | - | - |
264.00
200.00
64.00
|
|
| VER2597 | 16085 | - | - | - | - | - |
30.48
32.00
-1.52
|
129.52
0.00
129.52
|
- | - | - | - | - |
160.00
32.00
128.00
|