Note: Overall totals include all historical data up to and including July 2025.
£70k
£61k
Discount:
£-9k (-13.0%)
£61k
Scope Change:
£0k (0.0%)
£13k
Unrealised:
£-48k (-78.2%)
£0k
Leakage:
£-13k (-100.0%)
£0k
Billing:
£0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£93k | £80k | £80k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£70k | £61k | £61k | £13k | £0k | £0k |
| 2024 | £0k | £0k | £0k | £0k | £0k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£93k |
£-13k (-13.9%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£70k |
£-9k (-13.0%) |
£0k (0.0%) |
£-48k (-78.2%) |
£-13k (-100.0%) |
£0k (0.0%) |
| 2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | £4k | £31k | £35k | £32k | £33k | £15k | £13k | - | £163k |
| Planned | - | - | - | - | £4k | £27k | £30k | £27k | £29k | £13k | £11k | - | £141k |
| Corrected | - | - | - | - | £4k | £27k | £30k | £27k | £29k | £13k | £11k | - | £141k |
| Written | - | - | - | - | - | £12k | £1k | - | - | - | - | - | £13k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2573 | VER2573-1 | 15557 | DE | Director | No | 2025-06-03 | 2025-11-29 | 2% | 312.50 | 194.60 | 16.00 | 0.00 | |
| VER2573 | VER2573-2 | 16087 | CH | Manager | No | 2025-06-03 | 2025-11-29 | 4% | 352.63 | 194.60 | 40.00 | 0.00 | |
| VER2573 | VER2573-4 | 15709 | DE | Senior Consultant | No | 2025-06-03 | 2025-11-29 | 9% | 210.00 | 194.60 | 96.00 | 0.00 | |
| VER2573 | VER2573-3 | 16078 | IN | Senior Consultant | No | 2025-06-03 | 2025-11-29 | 19% | 210.00 | 194.60 | 200.00 | 0.00 | |
| VER2575 | VER2575-1 | 15557 | DE | Director | No | 2025-05-26 | 2025-10-01 | 2% | 312.50 | 204.84 | 16.00 | 3.00 | |
| VER2575 | VER2575-3 | 16078 | IN | Senior Consultant | No | 2025-05-26 | 2025-10-01 | 27% | 210.00 | 204.84 | 200.00 | 12.50 | |
| VER2575 | VER2575-2 | 16087 | CH | Manager | No | 2025-05-26 | 2025-10-01 | 5% | 352.63 | 204.84 | 40.00 | 17.08 | |
| VER2575 | VER2575-4 | 15709 | DE | Senior Consultant | No | 2025-05-26 | 2025-10-01 | 13% | 210.00 | 204.84 | 96.00 | 27.25 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2573 | 15557 | - | - | - | - | - |
2.48
0.00
2.48
|
2.85
0.00
2.85
|
2.61
0.00
2.61
|
2.73
0.00
2.73
|
2.85
0.00
2.85
|
2.48
0.00
2.48
|
- |
16.00
0.00
16.00
|
|
| VER2573 | 16087 | - | - | - | - | - |
6.20
0.00
6.20
|
7.13
0.00
7.13
|
6.51
0.00
6.51
|
6.82
0.00
6.82
|
7.14
0.00
7.14
|
6.20
0.00
6.20
|
- |
40.00
0.00
40.00
|
|
| VER2573 | 15709 | - | - | - | - | - |
14.88
0.00
14.88
|
17.12
0.00
17.12
|
15.63
0.00
15.63
|
16.37
0.00
16.37
|
17.12
0.00
17.12
|
14.88
0.00
14.88
|
- |
96.00
0.00
96.00
|
|
| VER2573 | 16078 | - | - | - | - | - |
31.01
0.00
31.01
|
35.66
0.00
35.66
|
32.56
0.00
32.56
|
34.11
0.00
34.11
|
35.66
0.00
35.66
|
31.00
0.00
31.00
|
- |
200.00
0.00
200.00
|
|
| VER2575 | 15557 | - | - | - | - |
0.86
0.00
0.86
|
3.61
3.00
0.61
|
3.96
0.00
3.96
|
3.61
0.00
3.61
|
3.79
0.00
3.79
|
0.17
0.00
0.17
|
- | - |
16.00
3.00
13.00
|
|
| VER2575 | 16078 | - | - | - | - |
10.75
0.00
10.75
|
45.16
12.50
32.66
|
49.46
5.00
44.46
|
45.16
0.00
45.16
|
47.32
0.00
47.32
|
2.15
0.00
2.15
|
- | - |
200.00
17.50
182.50
|
|
| VER2575 | 16087 | - | - | - | - |
2.15
0.00
2.15
|
9.03
17.08
-8.05
|
9.89
0.00
9.89
|
9.03
0.00
9.03
|
9.47
0.00
9.47
|
0.43
0.00
0.43
|
- | - |
40.00
17.08
22.92
|
|
| VER2575 | 15709 | - | - | - | - |
5.16
0.00
5.16
|
21.68
27.25
-5.57
|
23.74
0.00
23.74
|
21.68
0.00
21.68
|
22.71
0.00
22.71
|
1.03
0.00
1.03
|
- | - |
96.00
27.25
68.75
|