Note: Overall totals include all historical data up to and including July 2025.
£4k
£3k
Discount:
£-0k (-8.1%)
£3k
Scope Change:
£0k (0.0%)
£11k
Unrealised:
£8k (231.7%)
£0k
Leakage:
£-11k (-100.0%)
£0k
Billing:
£0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£14k | £13k | £13k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£4k | £3k | £3k | £11k | £0k | £0k |
| 2024 | £0k | £0k | £0k | £0k | £0k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£14k |
£-1k (-7.9%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£4k |
£-0k (-8.1%) |
£0k (0.0%) |
£8k (231.7%) |
£-11k (-100.0%) |
£0k (0.0%) |
| 2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | £1k | £3k | £3k | £3k | £3k | £3k | £3k | £17k |
| Planned | - | - | - | - | - | £1k | £3k | £2k | £3k | £3k | £2k | £3k | £16k |
| Corrected | - | - | - | - | - | £1k | £3k | £2k | £3k | £3k | £2k | £3k | £16k |
| Written | - | - | - | - | - | £2k | £9k | - | - | - | - | - | £11k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2590 | VER2590-1 | 128 | NL | Director | No | 2025-06-16 | 2026-01-01 | 1% | 312.50 | 270.00 | 8.00 | 0.00 | |
| VER2590 | VER2590-2 | 15659 | NL | Senior Consultant | No | 2025-06-16 | 2026-01-01 | 1% | 210.00 | 197.00 | 8.00 | 0.00 | |
| VER2592 | VER2592-2 | 128 | NL | Director | No | 2025-06-25 | 2026-01-01 | 1% | 312.50 | 270.00 | 7.00 | 7.00 | |
| VER2592 | VER2592-1 | 15659 | NL | Senior Consultant | No | 2025-06-25 | 2026-01-01 | 4% | 210.00 | 197.00 | 45.00 | 32.00 | |
| VER2592 | VER2592-3 | 15723 | NL | Consultant | No | 2025-06-25 | 2026-01-01 | 1% | 175.00 | 168.00 | 10.00 | 10.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2590 | 128 | - | - | - | - | - |
0.61
0.00
0.61
|
1.28
0.00
1.28
|
1.17
0.00
1.17
|
1.22
0.00
1.22
|
1.28
0.00
1.28
|
1.11
0.00
1.11
|
1.27
0.00
1.27
|
7.94
0.00
7.94
|
|
| VER2590 | 15659 | - | - | - | - | - |
0.61
0.00
0.61
|
1.28
6.00
-4.72
|
1.17
0.00
1.17
|
1.22
0.00
1.22
|
1.28
0.00
1.28
|
1.11
0.00
1.11
|
1.27
0.00
1.27
|
7.94
6.00
1.94
|
|
| VER2592 | 128 | - | - | - | - | - |
0.20
3.00
-2.80
|
1.18
4.00
-2.82
|
1.07
0.00
1.07
|
1.12
0.00
1.12
|
1.18
0.00
1.18
|
1.02
0.00
1.02
|
1.18
0.00
1.18
|
6.95
7.00
-0.05
|
|
| VER2592 | 15659 | - | - | - | - | - |
1.31
8.00
-6.69
|
7.56
24.00
-16.44
|
6.90
0.00
6.90
|
7.23
0.00
7.23
|
7.55
0.00
7.55
|
6.57
0.00
6.57
|
7.55
0.00
7.55
|
44.67
32.00
12.67
|
|
| VER2592 | 15723 | - | - | - | - | - |
0.29
0.00
0.29
|
1.68
10.00
-8.32
|
1.53
0.00
1.53
|
1.61
0.00
1.61
|
1.68
0.00
1.68
|
1.46
0.00
1.46
|
1.68
0.00
1.68
|
9.93
10.00
-0.07
|