Project Analysis


Project Metadata

Account ID

1004235

Account Name

1004235

Project ID

VER1483

Project Name

VER1483

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Time & Material

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2023-07-03

Contract End

N/A

Allocations End

2024-06-29
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£105k

 

Planned Fees

£88k

Discount:
£-16k (-15.7%)

Corrected Fees

£96k

Scope Change:
£8k (8.9%)

Written Hours

£58k

Unrealised:
£-39k (-40.1%)

Revenue Assigned

£38k

Leakage:
£-20k (-34.3%)

Invoiced

£73k

Billing:
£35k (92.3%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£0k £0k £0k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£0k £0k £0k £0k £0k £0k
2024 £105k £88k £96k £58k £38k £73k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£0k £0k
(0.0%)
£0k
(0.0%)
- - -
2025 (Actual)
(Up to July 2025)
£0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
2024 £105k £-16k
(-15.7%)
£8k
(8.9%)
£-39k
(-40.1%)
£-20k
(-34.3%)
£35k
(92.3%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - - - - £0k
Planned - - - - - - - - - - - - £0k
Corrected - - - - - - - - - - - - £0k
Written - - - - - - - - - - - - £0k
Revenue - - - - - - - - - - - - £0k
Invoiced - - - - - - - - - - - - £0k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £19k £17k £17k £18k £19k £16k - - - - - - £105k
Planned £16k £14k £14k £15k £16k £14k - - - - - - £88k
Corrected £17k £16k £16k £16k £17k £15k - - - - - - £96k
Written £18k £14k £4k £2k £2k £17k - - - - - - £58k
Revenue £15k £12k £6k £1k - £4k - - - - - - £38k
Invoiced £24k - £12k £24k £12k - - - - - - - £73k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER1483 VER1483-7 15648 NL Consultant No 2023-07-03 2024-06-29 1% 165.00 137.50 12.00 12.00
VER1483 VER1483-12 15871 IN Senior Consultant No 2023-07-03 2024-06-29 6% 205.00 137.50 120.00 120.00
VER1483 VER1483-13 15897 ZA Consultant No 2023-07-03 2024-06-29 2% 101.25 0.00 50.00 11.00
VER1483 VER1483-14 15961 ZA Consultant No 2023-07-03 2024-06-29 2% 101.25 0.00 50.00 11.00
VER1483 VER1483-2 15296 GB Senior Manager No 2023-07-17 2024-06-29 6% 276.16 250.00 113.00 113.00
VER1483 VER1483-5 15653 US Senior Consultant No 2023-08-07 2024-06-29 9% 293.75 162.50 160.00 157.00
VER1483 VER1483-3 15710 ZA Senior Consultant No 2023-08-07 2024-06-29 18% 110.00 162.50 330.00 330.00
VER1483 VER1483-8 15473 GB Business Associate No 2023-08-14 2024-06-29 3% 197.50 197.50 60.00 38.25
VER1483 VER1483-9 15667 GB Manager No 2023-08-22 2024-06-29 1% 254.36 197.50 20.00 7.00
VER1483 VER1483-4 15546 ZA Consultant No 2023-08-28 2024-06-29 2% 97.50 137.50 28.00 28.00
VER1483 VER1483-6 15592 US Consultant No 2023-09-07 2024-06-29 3% 256.25 137.50 52.00 52.00
VER1483 VER1483-11 15697 ZA Manager No 2023-11-02 2024-06-29 9% 135.00 137.50 122.00 120.50
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
15648 - - - - - - - - - - - -
0.00
0.00
0.00
15871 - - - - - - - - - - - -
0.00
0.00
0.00
15897 - - - - - - - - - - - -
0.00
0.00
0.00
15961 - - - - - - - - - - - -
0.00
0.00
0.00
15296 - - - - - - - - - - - -
0.00
0.00
0.00
15653 - - - - - - - - - - - -
0.00
0.00
0.00
15710 - - - - - - - - - - - -
0.00
0.00
0.00
15473 - - - - - - - - - - - -
0.00
0.00
0.00
15667 - - - - - - - - - - - -
0.00
0.00
0.00
15546 - - - - - - - - - - - -
0.00
0.00
0.00
15592 - - - - - - - - - - - -
0.00
0.00
0.00
15697 - - - - - - - - - - - -
0.00
0.00
0.00