Project Analysis


Project Metadata

Account ID

1000391

Account Name

1000391

Project ID

VER1602

Project Name

VER1602

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Time & Material

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2023-11-14

Contract End

N/A

Allocations End

2025-05-31
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£235k

 

Planned Fees

£238k

Discount:
£3k (1.3%)

Corrected Fees

£248k

Scope Change:
£10k (4.2%)

Written Hours

£252k

Unrealised:
£5k (1.9%)

Revenue Assigned

£252k

Leakage:
£0k (0.0%)

Invoiced

£260k

Billing:
£8k (3.1%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£0k £0k £0k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£58k £56k £61k £35k £36k £41k
2024 £176k £181k £186k £217k £217k £219k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£0k £0k
(0.0%)
£0k
(0.0%)
- - -
2025 (Actual)
(Up to July 2025)
£58k £-2k
(-3.4%)
£5k
(9.0%)
£-26k
(-43.0%)
£1k
(2.5%)
£5k
(14.6%)
2024 £176k £5k
(2.9%)
£5k
(2.8%)
£31k
(16.7%)
£-1k
(-0.4%)
£3k
(1.2%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £19k £10k £11k £11k £7k - - - - - - - £58k
Planned £19k £10k £10k £11k £7k - - - - - - - £56k
Corrected £20k £11k £11k £12k £8k - - - - - - - £61k
Written £6k £9k £10k £7k £3k - - - - - - - £35k
Revenue £6k £9k £10k £7k £4k - - - - - - - £36k
Invoiced £9k - £15k - £17k - - - - - - - £41k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £15k £14k £14k £15k £16k £14k £16k £15k £14k £16k £14k £15k £176k
Planned £15k £14k £14k £15k £16k £14k £16k £15k £15k £16k £15k £15k £181k
Corrected £16k £14k £14k £15k £17k £14k £17k £16k £15k £17k £15k £16k £186k
Written £16k £17k £26k £31k £25k £18k £24k £16k £14k £10k £12k £9k £217k
Revenue £16k £17k £26k £30k £26k £18k £22k £18k £14k £9k £12k £9k £217k
Invoiced £11k - £33k £26k £30k £26k £18k £24k £16k £14k £10k £11k £219k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER1602 VER1602-1 15243 GB Director No 2023-11-14 2025-05-01 7% 305.23 258.75 216.00 216.00
VER1602 VER1602-3 15756 ZA Manager No 2023-11-14 2025-02-01 10% 135.00 202.50 246.00 238.00
VER1602 VER1602-2 15473 GB Business Associate No 2023-11-16 2025-02-01 24% 202.50 202.50 605.25 605.25
VER1602 VER1602-4 7000015 N/A N/A No 2024-04-18 2025-05-31 2% 197.50 197.50 48.00 23.75
VER1602 VER1602-6 15473 IN Business Associate No 2025-01-20 2025-05-31 18% 212.00 212.00 138.00 136.00
VER1602 VER1602-7 15243 GB Director No 2025-01-21 2025-05-01 2% 343.75 271.00 13.00 13.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
15243
12.97
0.00
12.97
11.28
0.00
11.28
11.85
0.00
11.85
12.41
0.00
12.41
0.56
0.00
0.56
- - - - - - -
49.07
0.00
49.07
15756
17.73
0.00
17.73
- - - - - - - - - - -
17.73
0.00
17.73
15473
43.91
9.00
34.91
- - - - - - - - - - -
43.91
9.00
34.91
7000015
3.78
0.00
3.78
3.29
0.00
3.29
3.45
4.25
-0.80
3.62
0.00
3.62
3.61
0.00
3.61
- - - - - - -
17.75
4.25
13.50
15473
14.52
15.00
-0.48
29.05
37.50
-8.45
30.51
40.00
-9.49
31.96
27.50
4.46
31.96
16.00
15.96
- - - - - - -
138.00
136.00
2.00
15243
1.60
2.00
-0.40
3.56
4.00
-0.44
3.74
4.00
-0.26
3.92
3.00
0.92
0.18
0.00
0.18
- - - - - - -
13.00
13.00
0.00