Project Analysis


Project Metadata

Account ID

1001419

Account Name

1001419

Project ID

VER1669

Project Name

VER1669

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Time & Material

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2024-01-02

Contract End

N/A

Allocations End

2025-01-01
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£2,105k

 

Planned Fees

£1,769k

Discount:
£-336k (-16.0%)

Corrected Fees

£1,824k

Scope Change:
£56k (3.2%)

Written Hours

£1,762k

Unrealised:
£-62k (-3.4%)

Revenue Assigned

£1,765k

Leakage:
£2k (0.1%)

Invoiced

£1,769k

Billing:
£4k (0.2%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£0k £0k £0k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£3k £3k £3k £0k £-15k £0k
2024 £2,102k £1,766k £1,822k £1,762k £1,779k £1,769k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£0k £0k
(0.0%)
£0k
(0.0%)
- - -
2025 (Actual)
(Up to July 2025)
£3k £-0k
(-0.4%)
£0k
(0.0%)
£-3k
(-100.0%)
£-15k
(0.0%)
£15k
(-100.0%)
2024 £2,102k £-336k
(-16.0%)
£56k
(3.2%)
£-60k
(-3.3%)
£17k
(1.0%)
£-11k
(-0.6%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £3k - - - - - - - - - - - £3k
Planned £3k - - - - - - - - - - - £3k
Corrected £3k - - - - - - - - - - - £3k
Written - - - - - - - - - - - - £0k
Revenue £-15k - - - - - - - - - - - £-15k
Invoiced - - - - - - - - - - - - £0k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £285k £241k £239k £251k £262k £202k £206k £102k £93k £102k £59k £60k £2,102k
Planned £229k £197k £196k £206k £215k £169k £169k £91k £84k £92k £58k £59k £1,766k
Corrected £239k £211k £210k £220k £230k £179k £173k £83k £76k £83k £58k £59k £1,822k
Written £240k £231k £184k £198k £226k £186k £159k £80k £73k £86k £60k £39k £1,762k
Revenue £237k £236k £185k £199k £227k £189k £169k £41k £83k £87k £66k £61k £1,779k
Invoiced - - - - - - £1,769k - - - - - £1,769k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER1669 VER1669-1 15122 GB Partner No 2024-01-02 2025-01-01 1% 383.72 220.93 16.00 16.00
VER1669 VER1669-3 10006 BE Senior Manager No 2024-01-02 2024-11-01 57% 262.50 197.67 1007.00 1007.00
VER1669 VER1669-4 15438 GB Senior Manager No 2024-01-02 2024-08-01 104% 290.70 197.67 1278.00 1278.00
VER1669 VER1669-8 158 BE Business Associate No 2024-01-02 2025-01-01 92% 197.67 197.67 1920.00 1844.00
VER1669 VER1669-13 15273 GB Business Associate No 2024-01-02 2025-01-01 0% 168.60 168.60 8.00 8.00
VER1669 VER1669-5 15490 NL Senior Manager No 2024-01-02 2024-08-01 97% 262.50 168.60 1184.00 904.00
VER1669 VER1669-2 15336 GB Interim No 2024-01-02 2025-01-01 92% 168.60 168.60 1920.00 1920.00
VER1669 VER1669-7 15496 NL Senior Consultant No 2024-01-02 2024-02-01 78% 205.00 139.53 144.00 144.00
VER1669 VER1669-6 15493 BE Senior Consultant No 2024-01-02 2024-06-01 93% 205.00 139.53 808.00 808.00
VER1669 VER1669-9 15482 GB Interim No 2024-01-02 2024-08-01 92% 130.81 130.81 1124.50 1124.50
VER1669 VER1669-11 15231 GB Interim No 2024-01-02 2024-06-29 92% 113.37 113.37 953.00 953.00
VER1669 VER1669-10 15483 GB Interim No 2024-01-02 2024-06-29 79% 94.48 94.48 816.00 816.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
15122
0.06
0.00
0.06
- - - - - - - - - - -
0.06
0.00
0.06
10006 - - - - - - - - - - - -
0.00
0.00
0.00
15438 - - - - - - - - - - - -
0.00
0.00
0.00
158
7.33
0.00
7.33
- - - - - - - - - - -
7.33
0.00
7.33
15273
0.03
0.00
0.03
- - - - - - - - - - -
0.03
0.00
0.03
15490 - - - - - - - - - - - -
0.00
0.00
0.00
15336
7.33
0.00
7.33
- - - - - - - - - - -
7.33
0.00
7.33
15496 - - - - - - - - - - - -
0.00
0.00
0.00
15493 - - - - - - - - - - - -
0.00
0.00
0.00
15482 - - - - - - - - - - - -
0.00
0.00
0.00
15231 - - - - - - - - - - - -
0.00
0.00
0.00
15483 - - - - - - - - - - - -
0.00
0.00
0.00