Account ID
Account Name
Project ID
Project Name
Type
Manager ID
Sales Currency
Project Category
Competency
Area of Expertise
Contract Start
Allocations Start
Contract End
Allocations End
Note: Overall totals include all historical data up to and including July 2025.
£1,953k
£1,317k
Discount:
£-635k (-32.5%)
£1,275k
Scope Change:
£-43k (-3.2%)
£1,318k
Unrealised:
£44k (3.4%)
£1,296k
Leakage:
£-23k (-1.7%)
£1,296k
Billing:
£-0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£7k | £5k | £5k | £3k | £62k | £60k |
| 2024 | £1,945k | £1,312k | £1,270k | £1,315k | £1,234k | £1,236k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£7k |
£-2k (-32.8%) |
£-0k (-5.2%) |
£-2k (-34.8%) |
£59k (1910.6%) |
£-2k (-3.0%) |
| 2024 | £1,945k |
£-633k (-32.5%) |
£-42k (-3.2%) |
£45k (3.6%) |
£-81k (-6.2%) |
£2k (0.1%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £7k | - | - | - | - | - | - | - | - | - | - | - | £7k |
| Planned | £5k | - | - | - | - | - | - | - | - | - | - | - | £5k |
| Corrected | £5k | - | - | - | - | - | - | - | - | - | - | - | £5k |
| Written | £3k | - | - | - | - | - | - | - | - | - | - | - | £3k |
| Revenue | £62k | - | - | - | - | - | - | - | - | - | - | - | £62k |
| Invoiced | £60k | - | - | - | - | - | - | - | - | - | - | - | £60k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £163k | £155k | £155k | £167k | £176k | £149k | £172k | £163k | £155k | £170k | £155k | £163k | £1,945k |
| Planned | £110k | £105k | £105k | £113k | £121k | £101k | £116k | £110k | £104k | £114k | £104k | £109k | £1,312k |
| Corrected | £108k | £103k | £103k | £110k | £116k | £100k | £115k | £104k | £99k | £108k | £99k | £104k | £1,270k |
| Written | £108k | £99k | £102k | £127k | £119k | £115k | £132k | £103k | £89k | £125k | £103k | £94k | £1,315k |
| Revenue | £80k | £117k | £103k | £118k | £114k | £115k | £129k | £101k | £98k | £118k | £100k | £39k | £1,234k |
| Invoiced | - | £1,161k | - | - | - | £38k | £11k | £12k | £14k | - | - | - | £1,236k |
Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1688 | VER1688-19 | 15791 | DE | Partner | No | 2024-01-02 | 2025-01-01 | 1% | 397.50 | 192.19 | 16.00 | 16.00 | |
| VER1688 | VER1688-4 | 15504 | NL | Manager | No | 2024-01-02 | 2025-01-01 | 3% | 235.00 | 192.19 | 60.00 | 60.00 | |
| VER1688 | VER1688-7 | 15520 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 15% | 262.50 | 192.19 | 322.00 | 330.00 | |
| VER1688 | VER1688-6 | 10157 | NL | Director | No | 2024-01-02 | 2025-01-01 | 29% | 305.00 | 192.19 | 606.00 | 606.00 | |
| VER1688 | VER1688-12 | 15689 | NL | Business Support | No | 2024-01-02 | 2025-01-01 | 38% | 192.19 | 192.19 | 786.50 | 786.50 | |
| VER1688 | VER1688-5 | 15076 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 45% | 262.50 | 192.19 | 934.00 | 953.50 | |
| VER1688 | VER1688-3 | 15561 | NL | Senior Manager | No | 2024-01-02 | 2025-01-01 | 69% | 262.50 | 192.19 | 1453.50 | 1453.50 | |
| VER1688 | VER1688-16 | 15812 | NL | Interim | No | 2024-01-02 | 2024-08-01 | 52% | 138.50 | 138.50 | 636.00 | 636.00 | |
| VER1688 | VER1688-23 | 100 | NL | Partner | No | 2024-01-02 | 2025-01-01 | 11% | 397.50 | 119.74 | 225.75 | 0.00 | |
| VER1688 | VER1688-8 | 100 | NL | Partner | No | 2024-01-02 | 2025-01-01 | 3% | 397.50 | 119.74 | 65.00 | 65.00 | |
| VER1688 | VER1688-9 | 15659 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 14% | 205.00 | 119.74 | 290.00 | 290.00 | |
| VER1688 | VER1688-10 | 15441 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 35% | 205.00 | 119.74 | 736.00 | 851.00 | |
| VER1688 | VER1688-13 | 15726 | NL | Senior Consultant | No | 2024-01-02 | 2025-01-01 | 35% | 205.00 | 119.74 | 736.00 | 935.00 | |
| VER1688 | VER1688-11 | 15590 | NL | Consultant | No | 2024-01-02 | 2025-01-01 | 35% | 172.50 | 119.74 | 736.00 | 991.00 | |
| VER1688 | VER1688-17 | 15808 | NL | Consultant | No | 2024-04-01 | 2025-01-01 | 8% | 172.50 | 119.74 | 124.00 | 101.50 | |
| VER1688 | VER1688-18 | 15817 | BE | Consultant | No | 2024-04-15 | 2024-06-01 | 4% | 172.50 | 192.19 | 10.00 | 10.00 | |
| VER1688 | VER1688-20 | 15812 | NL | Interim | No | 2024-08-01 | 2025-01-01 | 37% | 100.50 | 100.50 | 328.00 | 328.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15791 |
0.06
0.00
0.06
|
- | - | - | - | - | - | - | - | - | - | - |
0.06
0.00
0.06
|
| 15504 |
0.23
0.00
0.23
|
- | - | - | - | - | - | - | - | - | - | - |
0.23
0.00
0.23
|
| 15520 |
1.23
0.00
1.23
|
- | - | - | - | - | - | - | - | - | - | - |
1.23
0.00
1.23
|
| 10157 |
2.31
0.00
2.31
|
- | - | - | - | - | - | - | - | - | - | - |
2.31
0.00
2.31
|
| 15689 |
3.00
16.00
-13.00
|
- | - | - | - | - | - | - | - | - | - | - |
3.00
16.00
-13.00
|
| 15076 |
3.57
0.00
3.57
|
- | - | - | - | - | - | - | - | - | - | - |
3.57
0.00
3.57
|
| 15561 |
5.55
0.00
5.55
|
- | - | - | - | - | - | - | - | - | - | - |
5.55
0.00
5.55
|
| 15812 | - | - | - | - | - | - | - | - | - | - | - | - |
0.00
0.00
0.00
|
| 100 |
0.86
0.00
0.86
|
- | - | - | - | - | - | - | - | - | - | - |
0.86
0.00
0.86
|
| 100 |
0.24
0.00
0.24
|
- | - | - | - | - | - | - | - | - | - | - |
0.24
0.00
0.24
|
| 15659 |
1.11
0.00
1.11
|
- | - | - | - | - | - | - | - | - | - | - |
1.11
0.00
1.11
|
| 15441 |
2.81
0.00
2.81
|
- | - | - | - | - | - | - | - | - | - | - |
2.81
0.00
2.81
|
| 15726 |
2.81
0.00
2.81
|
- | - | - | - | - | - | - | - | - | - | - |
2.81
0.00
2.81
|
| 15590 |
2.81
0.00
2.81
|
- | - | - | - | - | - | - | - | - | - | - |
2.81
0.00
2.81
|
| 15808 |
0.62
0.00
0.62
|
- | - | - | - | - | - | - | - | - | - | - |
0.62
0.00
0.62
|
| 15817 | - | - | - | - | - | - | - | - | - | - | - | - |
0.00
0.00
0.00
|
| 15812 |
2.98
0.00
2.98
|
- | - | - | - | - | - | - | - | - | - | - |
2.98
0.00
2.98
|