Account ID
Account Name
Project ID
Project Name
Type
Manager ID
Sales Currency
Project Category
Competency
Area of Expertise
Contract Start
Allocations Start
Contract End
Allocations End
Note: Overall totals include all historical data up to and including July 2025.
£366k
£260k
Discount:
£-106k (-29.0%)
£260k
Scope Change:
£0k (0.0%)
£235k
Unrealised:
£-24k (-9.3%)
£209k
Leakage:
£-26k (-11.2%)
£196k
Billing:
£-13k (-6.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£18k | £14k | £14k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£133k | £98k | £98k | £79k | £52k | £61k |
| 2024 | £233k | £161k | £161k | £157k | £157k | £135k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£18k |
£-5k (-25.8%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£133k |
£-34k (-25.9%) |
£0k (0.0%) |
£-20k (-19.9%) |
£-26k (-33.5%) |
£9k (16.9%) |
| 2024 | £233k |
£-72k (-30.7%) |
£0k (0.0%) |
£-5k (-2.9%) |
£0k (0.0%) |
£-21k (-13.6%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £20k | £17k | £18k | £19k | £19k | £18k | £20k | £18k | - | - | - | - | £151k |
| Planned | £15k | £13k | £14k | £14k | £14k | £14k | £15k | £14k | - | - | - | - | £112k |
| Corrected | £15k | £13k | £14k | £14k | £14k | £14k | £15k | £14k | - | - | - | - | £112k |
| Written | £14k | £9k | £4k | £13k | £13k | £24k | £3k | - | - | - | - | - | £79k |
| Revenue | £14k | £9k | £4k | £13k | £13k | - | - | - | - | - | - | - | £52k |
| Invoiced | £21k | - | £22k | £4k | £13k | - | - | - | - | - | - | - | £61k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | £18k | £21k | £22k | £23k | £20k | £23k | £22k | £21k | £23k | £21k | £22k | £233k |
| Planned | - | £12k | £14k | £15k | £16k | £14k | £16k | £15k | £14k | £16k | £14k | £15k | £161k |
| Corrected | - | £12k | £14k | £15k | £16k | £14k | £16k | £15k | £14k | £16k | £14k | £15k | £161k |
| Written | - | £10k | £20k | £21k | £10k | £16k | £13k | £14k | £16k | £15k | £12k | £10k | £157k |
| Revenue | - | £10k | £20k | £21k | £10k | £16k | £13k | £14k | £16k | £15k | £12k | £10k | £157k |
| Invoiced | - | - | - | - | - | £61k | £16k | £13k | £14k | £16k | £15k | - | £135k |
Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1778 | VER1778-2 | 15751 | NL | Partner | No | 2024-02-01 | 2025-01-01 | 2% | 397.50 | 0.00 | 36.00 | 8.00 | |
| VER1778 | VER1778-1 | 10231 | NL | Director | No | 2024-02-06 | 2025-01-01 | 38% | 305.00 | 225.00 | 720.00 | 696.00 | |
| VER1778 | VER1778-6 | 10231 | NL | Director | No | 2025-01-02 | 2025-08-30 | 35% | 312.50 | 231.75 | 480.00 | 340.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15751 |
0.15
0.00
0.15
|
- | - | - | - | - | - | - | - | - | - | - |
0.15
0.00
0.15
|
| 10231 |
3.04
0.00
3.04
|
- | - | - | - | - | - | - | - | - | - | - |
3.04
0.00
3.04
|
| 10231 |
61.40
59.00
2.40
|
55.81
38.00
17.81
|
58.60
17.00
41.60
|
61.40
58.00
3.40
|
61.40
54.00
7.40
|
58.60
102.00
-43.40
|
64.19
12.00
52.19
|
58.60
0.00
58.60
|
- | - | - | - |
480.00
340.00
140.00
|