Account ID
Account Name
Project ID
Project Name
Type
Manager ID
Sales Currency
Project Category
Competency
Area of Expertise
Contract Start
Allocations Start
Contract End
Allocations End
Note: Overall totals include all historical data up to and including July 2025.
£565k
£417k
Discount:
£-148k (-26.2%)
£266k
Scope Change:
£-151k (-36.2%)
£240k
Unrealised:
£-26k (-9.8%)
£222k
Leakage:
£-18k (-7.4%)
£222k
Billing:
£0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£56k | £40k | £27k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£315k | £227k | £136k | £109k | £91k | £104k |
| 2024 | £250k | £190k | £130k | £131k | £131k | £118k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£56k |
£-17k (-29.8%) |
£-13k (-31.6%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£315k |
£-88k (-28.0%) |
£-90k (-39.9%) |
£-27k (-20.0%) |
£-18k (-16.4%) |
£13k (13.8%) |
| 2024 | £250k |
£-60k (-23.9%) |
£-61k (-31.9%) |
£1k (0.9%) |
£-0k (0.0%) |
£-13k (-9.6%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £29k | £24k | £26k | £59k | £59k | £56k | £62k | £56k | - | - | - | - | £371k |
| Planned | £22k | £19k | £20k | £41k | £41k | £40k | £43k | £40k | - | - | - | - | £266k |
| Corrected | £9k | £7k | £7k | £28k | £28k | £27k | £30k | £27k | - | - | - | - | £163k |
| Written | £15k | £17k | £24k | £16k | £19k | £18k | - | - | - | - | - | - | £109k |
| Revenue | £15k | £18k | £23k | £4k | £31k | - | - | - | - | - | - | - | £91k |
| Invoiced | £13k | - | £31k | £24k | £36k | - | - | - | - | - | - | - | £104k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | £18k | £22k | £19k | £22k | £21k | £20k | £38k | £44k | £46k | £250k |
| Planned | - | - | - | £14k | £17k | £15k | £17k | £16k | £15k | £29k | £33k | £35k | £190k |
| Corrected | - | - | - | £9k | £11k | £9k | £11k | £10k | £10k | £20k | £24k | £25k | £130k |
| Written | - | - | - | £5k | £16k | £10k | £23k | £13k | £20k | £12k | £19k | £13k | £131k |
| Revenue | - | - | - | - | £21k | £10k | £23k | £13k | £20k | £12k | £19k | £13k | £131k |
| Invoiced | - | - | - | - | - | £21k | £10k | £23k | £13k | £20k | £12k | £19k | £118k |
Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1958 | VER1958-1 | 15492 | NL | Consultant | No | 2024-04-04 | 2025-01-01 | 45% | 172.50 | 131.25 | 697.50 | 697.50 | |
| VER1958 | VER1958-3 | 15817 | BE | Consultant | No | 2024-10-14 | 2025-01-01 | 65% | 172.50 | 131.25 | 299.50 | 299.50 | |
| VER1958 | VER1958-4 | 15817 | BE | Consultant | No | 2025-01-02 | 2025-08-30 | 32% | 175.00 | 135.19 | 442.50 | 442.50 | |
| VER1958 | VER1958-5 | 15492 | NL | Senior Consultant | No | 2025-04-01 | 2025-08-30 | 87% | 210.00 | 135.19 | 757.50 | 364.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15492 |
3.58
0.00
3.58
|
- | - | - | - | - | - | - | - | - | - | - |
3.58
0.00
3.58
|
| 15817 |
5.16
0.00
5.16
|
- | - | - | - | - | - | - | - | - | - | - |
5.16
0.00
5.16
|
| 15817 |
56.60
109.00
-52.40
|
51.45
122.50
-71.05
|
54.02
179.00
-124.98
|
56.60
32.00
24.60
|
56.60
0.00
56.60
|
54.03
0.00
54.03
|
59.18
0.00
59.18
|
54.02
0.00
54.02
|
- | - | - | - |
442.50
442.50
0.00
|
| 15492 | - | - | - |
152.89
88.00
64.89
|
152.89
144.00
8.89
|
145.94
132.00
13.94
|
159.84
0.00
159.84
|
145.94
0.00
145.94
|
- | - | - | - |
757.50
364.00
393.50
|