Project Analysis


Project Metadata

Account ID

1000628

Account Name

1000628

Project ID

VER2050

Project Name

VER2050

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Fixed Price

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2024-07-15

Contract End

N/A

Allocations End

2025-01-01
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£836k

 

Planned Fees

£578k

Discount:
£-257k (-30.8%)

Corrected Fees

£482k

Scope Change:
£-96k (-16.6%)

Written Hours

£482k

Unrealised:
£0k (0.0%)

Revenue Assigned

£482k

Leakage:
£0k (0.0%)

Invoiced

£482k

Billing:
£0k (0.0%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£0k £0k £0k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£4k £2k £3k £0k £0k £187k
2024 £832k £576k £479k £482k £482k £295k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£0k £0k
(0.0%)
£0k
(0.0%)
- - -
2025 (Actual)
(Up to July 2025)
£4k £-1k
(-33.5%)
£0k
(15.6%)
£-3k
(-100.0%)
£0k
(0.0%)
£187k
(0.0%)
2024 £832k £-256k
(-30.8%)
£-97k
(-16.8%)
£3k
(0.6%)
£0k
(0.0%)
£-187k
(-38.8%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £4k - - - - - - - - - - - £4k
Planned £2k - - - - - - - - - - - £2k
Corrected £3k - - - - - - - - - - - £3k
Written - - - - - - - - - - - - £0k
Revenue - - - - - - - - - - - - £0k
Invoiced £187k - - - - - - - - - - - £187k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - £17k £163k £169k £185k £168k £130k £832k
Planned - - - - - - £17k £116k £120k £131k £109k £83k £576k
Corrected - - - - - - £2k £87k £93k £102k £105k £90k £479k
Written - - - - - - £7k £81k £92k £115k £115k £72k £482k
Revenue - - - - - - - - £179k £116k £115k £72k £482k
Invoiced - - - - - - - - - £180k £115k - £295k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2050 VER2050-9 7000018 N/A N/A No 2024-07-15 2024-11-09 12% 175.00 175.00 80.00 80.00
VER2050 VER2050-8 7000018 N/A N/A No 2024-07-15 2024-11-09 1% 0.00 0.00 5.00 5.00
VER2050 VER2050-3 15625 NL Manager No 2024-08-05 2025-01-01 67% 235.00 160.00 581.50 581.50
VER2050 VER2050-1 15924 NL Senior Manager No 2024-08-05 2025-01-01 70% 262.50 160.00 608.00 608.00
VER2050 VER2050-4 15922 NL Senior Consultant No 2024-08-05 2024-11-09 72% 205.00 140.00 404.00 404.00
VER2050 VER2050-6 15723 NL Consultant No 2024-08-05 2024-11-09 72% 172.50 110.00 405.00 405.00
VER2050 VER2050-5 15926 NL Consultant No 2024-08-05 2024-11-09 91% 172.50 110.00 508.00 508.00
VER2050 VER2050-2 15955 NL Senior Manager No 2024-08-12 2025-01-01 20% 262.50 160.00 161.00 161.00
VER2050 VER2050-10 15958 NL Partner No 2024-11-04 2024-12-21 37% 397.50 190.00 104.00 104.00
VER2050 VER2050-11 15900 NL Manager No 2024-11-04 2024-12-21 94% 235.00 160.00 264.00 264.00
VER2050 VER2050-12 15943 NL Consultant No 2024-11-11 2025-01-01 87% 172.50 125.00 264.00 264.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
7000018 - - - - - - - - - - - -
0.00
0.00
0.00
7000018 - - - - - - - - - - - -
0.00
0.00
0.00
15625
5.38
0.00
5.38
- - - - - - - - - - -
5.38
0.00
5.38
15924
5.62
0.00
5.62
- - - - - - - - - - -
5.62
0.00
5.62
15922 - - - - - - - - - - - -
0.00
0.00
0.00
15723 - - - - - - - - - - - -
0.00
0.00
0.00
15926 - - - - - - - - - - - -
0.00
0.00
0.00
15955
1.56
0.00
1.56
- - - - - - - - - - -
1.56
0.00
1.56
15958 - - - - - - - - - - - -
0.00
0.00
0.00
15900 - - - - - - - - - - - -
0.00
0.00
0.00
15943
6.95
0.00
6.95
- - - - - - - - - - -
6.95
0.00
6.95