Account ID
Account Name
Project ID
Project Name
Type
Manager ID
Sales Currency
Project Category
Competency
Area of Expertise
Contract Start
Allocations Start
Contract End
Allocations End
Note: Overall totals include all historical data up to and including July 2025.
£437k
£349k
Discount:
£-88k (-20.1%)
£349k
Scope Change:
£0k (0.0%)
£349k
Unrealised:
£0k (0.0%)
£347k
Leakage:
£-2k (-0.6%)
£325k
Billing:
£-22k (-6.3%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£264k | £211k | £211k | £201k | £195k | £177k |
| 2024 | £173k | £138k | £138k | £148k | £153k | £148k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£264k |
£-53k (-20.1%) |
£0k (0.0%) |
£-10k (-4.8%) |
£-7k (-3.3%) |
£-18k (-9.0%) |
| 2024 | £173k |
£-35k (-20.1%) |
£0k (0.0%) |
£10k (7.4%) |
£4k (3.0%) |
£-4k (-2.9%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £47k | £41k | £43k | £45k | £45k | £43k | £2k | - | - | - | - | - | £264k |
| Planned | £37k | £32k | £34k | £36k | £36k | £34k | £2k | - | - | - | - | - | £211k |
| Corrected | £37k | £33k | £34k | £36k | £36k | £34k | £2k | - | - | - | - | - | £211k |
| Written | £51k | £42k | £42k | £38k | £18k | £11k | - | - | - | - | - | - | £201k |
| Revenue | £52k | £45k | £43k | £37k | £18k | - | - | - | - | - | - | - | £195k |
| Invoiced | - | - | £95k | - | £82k | - | - | - | - | - | - | - | £177k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | £39k | £47k | £43k | £45k | £173k |
| Planned | - | - | - | - | - | - | - | - | £31k | £37k | £34k | £36k | £138k |
| Corrected | - | - | - | - | - | - | - | - | £31k | £37k | £34k | £36k | £138k |
| Written | - | - | - | - | - | - | - | - | £37k | £46k | £45k | £20k | £148k |
| Revenue | - | - | - | - | - | - | - | - | £39k | £47k | £47k | £21k | £153k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | £83k | £65k | £148k |
Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2098 | VER2098-1 | 15122 | GB | Partner | No | 2024-09-04 | 2025-07-01 | 4% | 383.72 | 247.09 | 68.00 | 68.00 | |
| VER2098 | VER2098-2 | 904 | NL | Partner | No | 2024-09-04 | 2025-07-01 | 6% | 397.50 | 247.09 | 96.00 | 96.00 | |
| VER2098 | VER2098-3 | 15638 | GB | Director | No | 2024-09-04 | 2025-07-01 | 32% | 325.58 | 235.47 | 544.00 | 544.00 | |
| VER2098 | VER2098-4 | 15273 | GB | Business Associate | No | 2024-09-04 | 2025-07-01 | 31% | 191.86 | 191.86 | 528.00 | 528.00 | |
| VER2098 | VER2098-5 | 15489 | NL | Senior Consultant | No | 2024-09-04 | 2025-07-01 | 28% | 205.00 | 165.70 | 480.00 | 480.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15122 |
7.28
6.00
1.28
|
6.33
7.00
-0.67
|
6.64
9.50
-2.86
|
6.96
7.00
-0.04
|
6.96
5.50
1.46
|
6.64
11.00
-4.36
|
0.31
0.00
0.31
|
- | - | - | - | - |
41.12
46.00
-4.88
|
| 904 |
10.27
18.00
-7.73
|
8.93
6.00
2.93
|
9.38
10.00
-0.62
|
9.82
6.00
3.82
|
9.82
8.00
1.82
|
9.38
4.00
5.38
|
0.44
0.00
0.44
|
- | - | - | - | - |
58.04
52.00
6.04
|
| 15638 |
58.19
88.00
-29.81
|
50.60
64.00
-13.40
|
53.13
76.00
-22.87
|
55.67
49.00
6.67
|
55.66
34.00
21.66
|
53.14
6.00
47.14
|
2.53
0.00
2.53
|
- | - | - | - | - |
328.92
317.00
11.92
|
| 15273 |
56.48
64.00
-7.52
|
49.12
74.00
-24.88
|
51.57
68.00
-16.43
|
54.03
72.00
-17.97
|
54.03
11.00
43.03
|
51.57
3.00
48.57
|
2.46
0.00
2.46
|
- | - | - | - | - |
319.26
292.00
27.26
|
| 15489 |
51.35
70.00
-18.65
|
44.65
60.00
-15.35
|
46.88
40.00
6.88
|
49.12
54.00
-4.88
|
49.12
26.00
23.12
|
46.89
29.00
17.89
|
2.23
0.00
2.23
|
- | - | - | - | - |
290.24
279.00
11.24
|