Account ID
Account Name
Project ID
Project Name
Type
Manager ID
Sales Currency
Project Category
Competency
Area of Expertise
Contract Start
Allocations Start
Contract End
Allocations End
Note: Overall totals include all historical data up to and including July 2025.
£455k
£349k
Discount:
£-107k (-23.4%)
£238k
Scope Change:
£-110k (-31.7%)
£265k
Unrealised:
£27k (11.2%)
£265k
Leakage:
£0k (0.0%)
£265k
Billing:
£-0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£143k | £102k | £3k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£301k | £226k | £116k | £132k | £132k | £164k |
| 2024 | £154k | £122k | £122k | £133k | £133k | £100k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£143k |
£-41k (-28.6%) |
£-99k (-96.9%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£301k |
£-75k (-24.9%) |
£-110k (-48.9%) |
£16k (14.2%) |
£0k (0.0%) |
£32k (24.5%) |
| 2024 | £154k |
£-32k (-20.7%) |
£0k (0.0%) |
£10k (8.4%) |
£0k (0.0%) |
£-32k (-24.4%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £50k | £43k | £59k | £39k | £37k | £35k | £38k | £35k | £37k | £38k | £33k | - | £444k |
| Planned | £40k | £34k | £46k | £28k | £26k | £25k | £27k | £25k | £26k | £27k | £24k | - | £328k |
| Corrected | £40k | £34k | £37k | £3k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | - | £119k |
| Written | £48k | £43k | £41k | - | - | - | - | - | - | - | - | - | £132k |
| Revenue | £48k | £43k | £41k | - | - | - | - | - | - | - | - | - | £132k |
| Invoiced | £32k | - | £36k | £96k | - | - | - | - | - | - | - | - | £164k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | £11k | £50k | £46k | £48k | £154k |
| Planned | - | - | - | - | - | - | - | - | £9k | £40k | £36k | £38k | £122k |
| Corrected | - | - | - | - | - | - | - | - | £9k | £40k | £36k | £38k | £122k |
| Written | - | - | - | - | - | - | - | - | £12k | £48k | £41k | £32k | £133k |
| Revenue | - | - | - | - | - | - | - | - | £12k | £48k | £41k | £32k | £133k |
| Invoiced | - | - | - | - | - | - | - | - | - | £11k | £44k | £46k | £100k |
Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2101 | VER2101-2 | 15839 | NL | Consultant | No | 2024-09-24 | 2025-04-01 | 70% | 172.50 | 150.00 | 764.00 | 865.25 | |
| VER2101 | VER2101-1 | 15456 | NL | Senior Consultant | No | 2024-09-24 | 2025-04-01 | 74% | 205.00 | 150.00 | 800.00 | 900.00 | |
| VER2101 | VER2101-5 | 15456 | NL | Senior Consultant | No | 2025-03-20 | 2025-11-29 | 3% | 210.00 | 150.00 | 44.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15839 |
129.20
160.00
-30.80
|
112.35
144.00
-31.65
|
117.97
140.00
-22.03
|
5.62
0.00
5.62
|
- | - | - | - | - | - | - | - |
365.14
444.00
-78.86
|
| 15456 |
135.30
160.00
-24.70
|
117.65
144.00
-26.35
|
123.53
132.00
-8.47
|
5.88
0.00
5.88
|
- | - | - | - | - | - | - | - |
382.36
436.00
-53.64
|
| 15456 | - | - |
1.94
0.00
1.94
|
5.32
0.00
5.32
|
5.31
0.00
5.31
|
5.07
0.00
5.07
|
5.56
0.00
5.56
|
5.08
0.00
5.08
|
5.32
0.00
5.32
|
5.56
0.00
5.56
|
4.84
0.00
4.84
|
- |
44.00
0.00
44.00
|