Account ID
Account Name
Project ID
Project Name
Type
Manager ID
Sales Currency
Project Category
Competency
Area of Expertise
Contract Start
Allocations Start
Contract End
Allocations End
Note: Overall totals include all historical data up to and including July 2025.
£69k
£59k
Discount:
£-9k (-13.6%)
£24k
Scope Change:
£-35k (-59.5%)
£20k
Unrealised:
£-4k (-15.7%)
£20k
Leakage:
£-0k (-0.7%)
£20k
Billing:
£0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£7k | £4k | £4k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£10k | £7k | £6k | £0k | £0k | £20k |
| 2024 | £59k | £52k | £18k | £20k | £20k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£7k |
£-2k (-33.3%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£10k |
£-3k (-31.6%) |
£-0k (-6.4%) |
£-6k (-100.0%) |
£0k (0.0%) |
£20k (0.0%) |
| 2024 | £59k |
£-6k (-10.5%) |
£-35k (-66.5%) |
£3k (15.1%) |
£-0k (-0.7%) |
£-20k (-100.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £2k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £17k |
| Planned | £2k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Corrected | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £1k | £11k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | £20k | - | - | - | - | - | - | - | - | - | - | - | £20k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | £8k | £17k | £16k | £17k | £59k |
| Planned | - | - | - | - | - | - | - | - | £8k | £16k | £14k | £15k | £52k |
| Corrected | - | - | - | - | - | - | - | - | £2k | £5k | £5k | £5k | £18k |
| Written | - | - | - | - | - | - | - | - | £6k | £5k | £7k | £2k | £20k |
| Revenue | - | - | - | - | - | - | - | - | - | - | £19k | £2k | £20k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2114 | VER2114-2 | 15339 | NL | Senior Consultant | No | 2024-09-11 | 2025-01-01 | 6% | 205.00 | 185.00 | 36.50 | 36.50 | |
| VER2114 | VER2114-3 | 15757 | NL | Consultant | No | 2024-09-17 | 2025-01-01 | 4% | 172.50 | 160.00 | 23.00 | 23.00 | |
| VER2114 | VER2114-7 | 15757 | NL | Consultant | No | 2024-09-24 | 2025-01-01 | 2% | 172.50 | 160.00 | 14.00 | 16.00 | |
| VER2114 | VER2114-6 | 15339 | NL | Senior Consultant | No | 2024-09-25 | 2025-01-01 | 2% | 205.00 | 185.00 | 14.00 | 14.00 | |
| VER2114 | VER2114-1 | 100 | NL | Partner | No | 2024-10-08 | 2026-01-01 | 2% | 397.50 | 265.00 | 50.00 | 17.50 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15339 |
0.45
0.00
0.45
|
- | - | - | - | - | - | - | - | - | - | - |
0.45
0.00
0.45
|
| 15757 |
0.30
0.00
0.30
|
- | - | - | - | - | - | - | - | - | - | - |
0.30
0.00
0.30
|
| 15757 |
0.19
0.00
0.19
|
- | - | - | - | - | - | - | - | - | - | - |
0.19
0.00
0.19
|
| 15339 |
0.20
0.00
0.20
|
- | - | - | - | - | - | - | - | - | - | - |
0.20
0.00
0.20
|
| 100 |
3.56
0.00
3.56
|
3.10
0.00
3.10
|
3.25
0.00
3.25
|
3.40
0.00
3.40
|
3.40
0.00
3.40
|
3.25
0.00
3.25
|
3.56
0.00
3.56
|
3.25
0.00
3.25
|
3.41
0.00
3.41
|
3.56
0.00
3.56
|
3.10
0.00
3.10
|
3.56
0.00
3.56
|
40.40
0.00
40.40
|