Account ID
Account Name
Project ID
Project Name
Type
Manager ID
Sales Currency
Project Category
Competency
Area of Expertise
Contract Start
Allocations Start
Contract End
Allocations End
Note: Overall totals include all historical data up to and including July 2025.
£165k
£125k
Discount:
£-40k (-24.4%)
£217k
Scope Change:
£93k (74.0%)
£199k
Unrealised:
£-19k (-8.5%)
£180k
Leakage:
£-19k (-9.5%)
£218k
Billing:
£37k (20.8%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£116k | £88k | £152k | £131k | £121k | £168k |
| 2024 | £49k | £37k | £66k | £68k | £59k | £50k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£116k |
£-28k (-23.8%) |
£63k (71.5%) |
£-20k (-13.5%) |
£-10k (-7.7%) |
£46k (38.4%) |
| 2024 | £49k |
£-13k (-25.9%) |
£29k (80.1%) |
£2k (3.0%) |
£-9k (-13.1%) |
£-9k (-15.3%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £18k | £16k | £17k | £18k | £22k | £24k | £1k | - | - | - | - | - | £116k |
| Planned | £14k | £12k | £12k | £13k | £17k | £20k | £1k | - | - | - | - | - | £88k |
| Corrected | £24k | £21k | £22k | £23k | £28k | £31k | £1k | - | - | - | - | - | £152k |
| Written | £22k | £24k | £23k | £24k | £21k | £17k | - | - | - | - | - | - | £131k |
| Revenue | £30k | £24k | £38k | £10k | £20k | - | - | - | - | - | - | - | £121k |
| Invoiced | £25k | £25k | £25k | £25k | £50k | £18k | - | - | - | - | - | - | £168k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | £15k | £17k | £18k | £49k |
| Planned | - | - | - | - | - | - | - | - | - | £11k | £12k | £13k | £37k |
| Corrected | - | - | - | - | - | - | - | - | - | £20k | £22k | £23k | £66k |
| Written | - | - | - | - | - | - | - | - | - | £23k | £26k | £20k | £68k |
| Revenue | - | - | - | - | - | - | - | - | - | £18k | £24k | £17k | £59k |
| Invoiced | - | - | - | - | - | - | - | - | - | £25k | - | £25k | £50k |
Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2139 | VER2139-4 | 15124 | NL | Partner | No | 2024-10-07 | 2025-07-01 | 6% | 397.50 | 304.00 | 94.00 | 80.00 | |
| VER2139 | VER2139-5 | 15771 | NL | Consultant | No | 2024-10-07 | 2025-07-01 | 45% | 172.50 | 127.00 | 684.00 | 675.00 | |
| VER2139 | VER2139-6 | 15850 | SE | Consultant | No | 2024-10-07 | 2025-07-01 | 45% | 172.56 | 127.00 | 698.00 | 677.00 | |
| VER2139 | VER2139-7 | 10072 | NL | Director | No | 2025-05-15 | 2025-07-01 | 17% | 312.50 | 290.00 | 46.00 | 10.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15124 |
11.25
11.00
0.25
|
9.79
7.00
2.79
|
10.29
13.00
-2.71
|
10.77
6.00
4.77
|
10.77
8.00
2.77
|
10.29
3.00
7.29
|
0.48
0.00
0.48
|
- | - | - | - | - |
63.64
48.00
15.64
|
| 15771 |
81.93
71.00
10.93
|
71.25
85.00
-13.75
|
74.82
69.00
5.82
|
78.38
78.00
0.38
|
78.37
61.00
17.37
|
74.82
76.00
-1.18
|
3.56
0.00
3.56
|
- | - | - | - | - |
463.13
440.00
23.13
|
| 15850 |
83.61
75.00
8.61
|
72.71
84.00
-11.29
|
76.35
84.00
-7.65
|
79.98
96.00
-16.02
|
79.97
74.00
5.97
|
76.35
41.00
35.35
|
3.63
0.00
3.63
|
- | - | - | - | - |
472.60
454.00
18.60
|
| 10072 | - | - | - | - |
16.24
5.00
11.24
|
28.40
5.00
23.40
|
1.36
0.00
1.36
|
- | - | - | - | - |
46.00
10.00
36.00
|