Account ID
Account Name
Project ID
Project Name
Type
Manager ID
Sales Currency
Project Category
Competency
Area of Expertise
Contract Start
Allocations Start
Contract End
Allocations End
Note: Overall totals include all historical data up to and including July 2025.
£131k
£99k
Discount:
£-32k (-24.5%)
£94k
Scope Change:
£-5k (-5.0%)
£86k
Unrealised:
£-8k (-8.5%)
£60k
Leakage:
£-26k (-30.7%)
£65k
Billing:
£5k (8.7%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£26k | £21k | £21k | £11k | £8k | £0k |
| 2024 | £105k | £78k | £73k | £75k | £52k | £65k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£26k |
£-5k (-19.8%) |
£0k (0.0%) |
£-10k (-47.1%) |
£-3k (-30.7%) |
£-8k (-100.0%) |
| 2024 | £105k |
£-27k (-25.7%) |
£-5k (-6.4%) |
£2k (2.7%) |
£-23k (-30.7%) |
£13k (25.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £14k | £12k | - | - | - | - | - | - | - | - | - | - | £26k |
| Planned | £11k | £10k | - | - | - | - | - | - | - | - | - | - | £21k |
| Corrected | £11k | £10k | - | - | - | - | - | - | - | - | - | - | £21k |
| Written | £8k | £3k | - | - | - | - | - | - | - | - | - | - | £11k |
| Revenue | £6k | £2k | - | - | - | - | - | - | - | - | - | - | £8k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | £33k | £38k | £34k | £105k |
| Planned | - | - | - | - | - | - | - | - | - | £25k | £28k | £25k | £78k |
| Corrected | - | - | - | - | - | - | - | - | - | £23k | £26k | £24k | £73k |
| Written | - | - | - | - | - | - | - | - | - | £38k | £30k | £7k | £75k |
| Revenue | - | - | - | - | - | - | - | - | - | £42k | £2k | £8k | £52k |
| Invoiced | - | - | - | - | - | - | - | - | - | £20k | £40k | £5k | £65k |
Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2154 | VER2154-4 | 15974 | NL | Director | No | 2024-10-01 | 2024-12-14 | 0% | 305.00 | 250.00 | 0.00 | 0.00 | |
| VER2154 | VER2154-7 | 906 | NL | Business Support | No | 2024-10-01 | 2024-12-25 | 3% | 0.00 | 0.00 | 13.00 | 8.00 | |
| VER2154 | VER2154-6 | 6 | NL | Senior Manager | No | 2024-10-07 | 2025-03-01 | 16% | 262.50 | 250.00 | 132.00 | 100.00 | |
| VER2154 | VER2154-5 | 15939 | NL | Consultant | No | 2024-10-07 | 2024-12-25 | 78% | 172.50 | 120.00 | 360.00 | 360.00 | |
| VER2154 | VER2154-3 | 15958 | NL | Partner | No | 2024-10-14 | 2025-03-01 | 9% | 397.50 | 250.00 | 72.00 | 72.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15974 | - | - | - | - | - | - | - | - | - | - | - | - |
0.00
0.00
0.00
|
| 906 | - | - | - | - | - | - | - | - | - | - | - | - |
0.00
0.00
0.00
|
| 6 |
28.91
34.00
-5.09
|
25.14
11.00
14.14
|
- | - | - | - | - | - | - | - | - | - |
54.05
45.00
9.05
|
| 15939 | - | - | - | - | - | - | - | - | - | - | - | - |
0.00
0.00
0.00
|
| 15958 |
16.56
0.00
16.56
|
14.40
0.00
14.40
|
- | - | - | - | - | - | - | - | - | - |
30.96
0.00
30.96
|