Project Analysis


Project Metadata

Account ID

1000894

Account Name

1000894

Project ID

VER2161

Project Name

VER2161

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Fixed Price

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2024-10-01

Contract End

N/A

Allocations End

2025-01-01
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£86k

 

Planned Fees

£54k

Discount:
£-32k (-37.0%)

Corrected Fees

£43k

Scope Change:
£-11k (-19.7%)

Written Hours

£49k

Unrealised:
£6k (13.2%)

Revenue Assigned

£49k

Leakage:
£0k (0.0%)

Invoiced

£49k

Billing:
£-0k (0.0%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£0k £0k £0k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£1k £1k £1k £0k £0k £40k
2024 £85k £53k £43k £49k £49k £9k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£0k £0k
(0.0%)
£0k
(0.0%)
- - -
2025 (Actual)
(Up to July 2025)
£1k £-0k
(-37.0%)
£-0k
(-19.8%)
£-1k
(-100.0%)
£0k
(0.0%)
£40k
(0.0%)
2024 £85k £-31k
(-37.0%)
£-11k
(-19.7%)
£6k
(14.9%)
£0k
(0.0%)
£-40k
(-81.0%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £1k - - - - - - - - - - - £1k
Planned £1k - - - - - - - - - - - £1k
Corrected £1k - - - - - - - - - - - £1k
Written - - - - - - - - - - - - £0k
Revenue - - - - - - - - - - - - £0k
Invoiced £40k - - - - - - - - - - - £40k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - £30k £27k £28k £85k
Planned - - - - - - - - - £19k £17k £18k £53k
Corrected - - - - - - - - - £15k £14k £14k £43k
Written - - - - - - - - - £9k £29k £10k £49k
Revenue - - - - - - - - - £9k £29k £10k £49k
Invoiced - - - - - - - - - - £9k - £9k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2161 VER2161-1 15689 NL Business Support No 2024-10-01 2025-01-01 17% 192.19 192.19 90.00 90.00
VER2161 VER2161-2 3023 NL Senior Manager No 2024-10-01 2025-01-01 30% 262.50 138.50 163.00 163.00
VER2161 VER2161-3 15659 NL Senior Consultant No 2024-10-01 2025-01-01 3% 205.00 119.74 15.00 39.00
VER2161 VER2161-4 15808 NL Consultant No 2024-10-01 2025-01-01 3% 172.50 119.74 15.00 39.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
15689
1.34
0.00
1.34
- - - - - - - - - - -
1.34
0.00
1.34
3023
2.43
0.00
2.43
- - - - - - - - - - -
2.43
0.00
2.43
15659
0.22
0.00
0.22
- - - - - - - - - - -
0.22
0.00
0.22
15808
0.22
0.00
0.22
- - - - - - - - - - -
0.22
0.00
0.22