Project Analysis


Project Metadata

Account ID

1003730

Account Name

1003730

Project ID

VER2197

Project Name

VER2197

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Fixed Price

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2024-11-12

Contract End

N/A

Allocations End

2025-05-31
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£54k

 

Planned Fees

£38k

Discount:
£-16k (-30.0%)

Corrected Fees

£102k

Scope Change:
£63k (166.3%)

Written Hours

£91k

Unrealised:
£-11k (-10.8%)

Revenue Assigned

£91k

Leakage:
£0k (0.0%)

Invoiced

£75k

Billing:
£-16k (-17.2%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£0k £0k £0k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£47k £33k £80k £72k £72k £75k
2024 £7k £5k £21k £18k £18k £0k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£0k £0k
(0.0%)
£0k
(0.0%)
- - -
2025 (Actual)
(Up to July 2025)
£47k £-14k
(-30.5%)
£48k
(145.3%)
£-8k
(-9.9%)
£0k
(0.0%)
£3k
(3.7%)
2024 £7k £-2k
(-26.2%)
£16k
(293.8%)
£-3k
(-14.3%)
£0k
(0.0%)
£-18k
(-100.0%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £5k £4k £4k £4k £30k - - - - - - - £47k
Planned £3k £3k £3k £3k £20k - - - - - - - £33k
Corrected £14k £12k £12k £13k £30k - - - - - - - £80k
Written £15k £18k £13k £11k £16k - - - - - - - £72k
Revenue £15k £18k £13k £11k £16k - - - - - - - £72k
Invoiced £18k £15k £18k £13k £11k - - - - - - - £75k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - - £3k £4k £7k
Planned - - - - - - - - - - £2k £3k £5k
Corrected - - - - - - - - - - £8k £13k £21k
Written - - - - - - - - - - £7k £11k £18k
Revenue - - - - - - - - - - £7k £11k £18k
Invoiced - - - - - - - - - - - - £0k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2197 VER2197-1 15449 NL Director No 2024-11-12 2025-05-31 33% 305.00 225.00 378.00 347.50
VER2197 VER2197-5 15844 NL Consultant No 2025-05-01 2025-05-31 82% 175.00 115.00 144.00 108.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
15449
60.37
68.00
-7.63
52.50
80.50
-28.00
55.12
56.00
-0.88
57.75
48.00
9.75
57.76
14.00
43.76
- - - - - - -
283.50
266.50
17.00
15844 - - - -
144.00
108.00
36.00
- - - - - - -
144.00
108.00
36.00