Account ID
Account Name
Project ID
Project Name
Type
Manager ID
Sales Currency
Project Category
Competency
Area of Expertise
Contract Start
Allocations Start
Contract End
Allocations End
Note: Overall totals include all historical data up to and including July 2025.
£42k
£40k
Discount:
£-2k (-4.7%)
£37k
Scope Change:
£-3k (-8.1%)
£22k
Unrealised:
£-14k (-39.5%)
£19k
Leakage:
£-3k (-12.1%)
£19k
Billing:
£0k (0.0%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£27k | £26k | £24k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£35k | £33k | £30k | £18k | £16k | £19k |
| 2024 | £7k | £7k | £6k | £4k | £4k | £0k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£27k |
£-1k (-5.0%) |
£-2k (-7.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£35k |
£-2k (-5.3%) |
£-3k (-7.8%) |
£-12k (-38.7%) |
£-3k (-14.4%) |
£4k (23.0%) |
| 2024 | £7k |
£-0k (-1.7%) |
£-1k (-9.4%) |
£-3k (-43.6%) |
£0k (0.0%) |
£-4k (-100.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £5k | £4k | £5k | £5k | £5k | £5k | £6k | £5k | £6k | £6k | £5k | £6k | £62k |
| Planned | £5k | £4k | £4k | £5k | £5k | £5k | £6k | £5k | £5k | £6k | £5k | £6k | £59k |
| Corrected | £4k | £4k | £4k | £4k | £4k | £5k | £5k | £5k | £5k | £5k | £4k | £5k | £54k |
| Written | £1k | £4k | £5k | £5k | £1k | £3k | - | - | - | - | - | - | £18k |
| Revenue | £1k | £4k | £5k | £5k | £1k | - | - | - | - | - | - | - | £16k |
| Invoiced | £4k | - | £5k | £5k | £5k | £1k | - | - | - | - | - | - | £19k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | £3k | £4k | £7k |
| Planned | - | - | - | - | - | - | - | - | - | - | £3k | £4k | £7k |
| Corrected | - | - | - | - | - | - | - | - | - | - | £3k | £3k | £6k |
| Written | - | - | - | - | - | - | - | - | - | - | £3k | £1k | £4k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | £4k | £4k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2199 | VER2199-2 | 15339 | NL | Senior Consultant | No | 2024-11-05 | 2026-01-01 | 6% | 205.00 | 215.00 | 134.00 | 68.00 | |
| VER2199 | VER2199-1 | 15076 | NL | Senior Manager | No | 2024-11-06 | 2026-01-01 | 3% | 262.50 | 240.00 | 80.00 | 13.50 | |
| VER2199 | VER2199-3 | 16004 | BE | Senior Consultant | No | 2025-01-13 | 2026-01-01 | 2% | 210.00 | 162.00 | 50.00 | 20.50 | |
| VER2199 | VER2199-5 | 15570 | NL | Business Associate | No | 2025-06-02 | 2026-01-01 | 2% | 250.00 | 250.00 | 20.00 | 3.75 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15339 |
10.17
2.50
7.67
|
8.85
3.00
5.85
|
9.29
19.00
-9.71
|
9.73
20.00
-10.27
|
9.73
3.00
6.73
|
9.29
7.50
1.79
|
10.17
0.00
10.17
|
9.29
0.00
9.29
|
9.73
0.00
9.73
|
10.17
0.00
10.17
|
8.84
0.00
8.84
|
10.17
0.00
10.17
|
115.43
55.00
60.43
|
| 15076 |
6.09
0.50
5.59
|
5.30
3.00
2.30
|
5.56
1.50
4.06
|
5.83
3.00
2.83
|
5.83
1.50
4.33
|
5.56
0.50
5.06
|
6.09
0.00
6.09
|
5.56
0.00
5.56
|
5.83
0.00
5.83
|
6.09
0.00
6.09
|
5.30
0.00
5.30
|
6.10
0.00
6.10
|
69.14
10.00
59.14
|
| 16004 |
2.95
5.00
-2.05
|
3.94
13.50
-9.56
|
4.13
2.00
2.13
|
4.33
0.00
4.33
|
4.33
0.00
4.33
|
4.13
0.00
4.13
|
4.53
0.00
4.53
|
4.14
0.00
4.14
|
4.33
0.00
4.33
|
4.53
0.00
4.53
|
3.94
0.00
3.94
|
4.52
0.00
4.52
|
49.80
20.50
29.30
|
| 15570 | - | - | - | - | - |
2.73
3.75
-1.02
|
2.99
0.00
2.99
|
2.73
0.00
2.73
|
2.86
0.00
2.86
|
2.98
0.00
2.98
|
2.60
0.00
2.60
|
2.98
0.00
2.98
|
19.87
3.75
16.12
|