Project Analysis


Project Metadata

Account ID

1000999

Account Name

1000999

Project ID

VER2199

Project Name

VER2199

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Time & Material

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2024-11-05

Contract End

N/A

Allocations End

2026-01-01
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£42k

 

Planned Fees

£40k

Discount:
£-2k (-4.7%)

Corrected Fees

£37k

Scope Change:
£-3k (-8.1%)

Written Hours

£22k

Unrealised:
£-14k (-39.5%)

Revenue Assigned

£19k

Leakage:
£-3k (-12.1%)

Invoiced

£19k

Billing:
£0k (0.0%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£27k £26k £24k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£35k £33k £30k £18k £16k £19k
2024 £7k £7k £6k £4k £4k £0k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£27k £-1k
(-5.0%)
£-2k
(-7.0%)
- - -
2025 (Actual)
(Up to July 2025)
£35k £-2k
(-5.3%)
£-3k
(-7.8%)
£-12k
(-38.7%)
£-3k
(-14.4%)
£4k
(23.0%)
2024 £7k £-0k
(-1.7%)
£-1k
(-9.4%)
£-3k
(-43.6%)
£0k
(0.0%)
£-4k
(-100.0%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £5k £4k £5k £5k £5k £5k £6k £5k £6k £6k £5k £6k £62k
Planned £5k £4k £4k £5k £5k £5k £6k £5k £5k £6k £5k £6k £59k
Corrected £4k £4k £4k £4k £4k £5k £5k £5k £5k £5k £4k £5k £54k
Written £1k £4k £5k £5k £1k £3k - - - - - - £18k
Revenue £1k £4k £5k £5k £1k - - - - - - - £16k
Invoiced £4k - £5k £5k £5k £1k - - - - - - £19k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - - £3k £4k £7k
Planned - - - - - - - - - - £3k £4k £7k
Corrected - - - - - - - - - - £3k £3k £6k
Written - - - - - - - - - - £3k £1k £4k
Revenue - - - - - - - - - - - £4k £4k
Invoiced - - - - - - - - - - - - £0k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2199 VER2199-2 15339 NL Senior Consultant No 2024-11-05 2026-01-01 6% 205.00 215.00 134.00 68.00
VER2199 VER2199-1 15076 NL Senior Manager No 2024-11-06 2026-01-01 3% 262.50 240.00 80.00 13.50
VER2199 VER2199-3 16004 BE Senior Consultant No 2025-01-13 2026-01-01 2% 210.00 162.00 50.00 20.50
VER2199 VER2199-5 15570 NL Business Associate No 2025-06-02 2026-01-01 2% 250.00 250.00 20.00 3.75
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
15339
10.17
2.50
7.67
8.85
3.00
5.85
9.29
19.00
-9.71
9.73
20.00
-10.27
9.73
3.00
6.73
9.29
7.50
1.79
10.17
0.00
10.17
9.29
0.00
9.29
9.73
0.00
9.73
10.17
0.00
10.17
8.84
0.00
8.84
10.17
0.00
10.17
115.43
55.00
60.43
15076
6.09
0.50
5.59
5.30
3.00
2.30
5.56
1.50
4.06
5.83
3.00
2.83
5.83
1.50
4.33
5.56
0.50
5.06
6.09
0.00
6.09
5.56
0.00
5.56
5.83
0.00
5.83
6.09
0.00
6.09
5.30
0.00
5.30
6.10
0.00
6.10
69.14
10.00
59.14
16004
2.95
5.00
-2.05
3.94
13.50
-9.56
4.13
2.00
2.13
4.33
0.00
4.33
4.33
0.00
4.33
4.13
0.00
4.13
4.53
0.00
4.53
4.14
0.00
4.14
4.33
0.00
4.33
4.53
0.00
4.53
3.94
0.00
3.94
4.52
0.00
4.52
49.80
20.50
29.30
15570 - - - - -
2.73
3.75
-1.02
2.99
0.00
2.99
2.73
0.00
2.73
2.86
0.00
2.86
2.98
0.00
2.98
2.60
0.00
2.60
2.98
0.00
2.98
19.87
3.75
16.12