Project Analysis


Project Metadata

Account ID

1004922

Account Name

1004922

Project ID

VER2207

Project Name

VER2207

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Fixed Price

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2024-11-01

Contract End

N/A

Allocations End

2025-07-01
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£69k

 

Planned Fees

£81k

Discount:
£13k (18.6%)

Corrected Fees

£102k

Scope Change:
£21k (25.5%)

Written Hours

£97k

Unrealised:
£-5k (-4.9%)

Revenue Assigned

£96k

Leakage:
£-1k (-1.5%)

Invoiced

£93k

Billing:
£-3k (-3.2%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£0k £0k £0k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£55k £65k £85k £74k £67k £75k
2024 £14k £17k £17k £23k £29k £17k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£0k £0k
(0.0%)
£0k
(0.0%)
- - -
2025 (Actual)
(Up to July 2025)
£55k £10k
(17.6%)
£21k
(31.9%)
£-11k
(-12.8%)
£-7k
(-10.1%)
£8k
(12.5%)
2024 £14k £3k
(22.5%)
£0k
(0.6%)
£6k
(35.2%)
£6k
(26.5%)
£-11k
(-39.6%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £9k £8k £9k £10k £9k £9k £0k - - - - - £55k
Planned £11k £10k £11k £12k £10k £9k £0k - - - - - £65k
Corrected £11k £10k £15k £18k £16k £15k £1k - - - - - £85k
Written £10k £17k £20k £21k £2k £4k - - - - - - £74k
Revenue £5k £18k £21k £21k £2k - - - - - - - £67k
Invoiced £6k - £28k £21k £21k - - - - - - - £75k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - - £5k £9k £14k
Planned - - - - - - - - - - £6k £11k £17k
Corrected - - - - - - - - - - £6k £11k £17k
Written - - - - - - - - - - £14k £9k £23k
Revenue - - - - - - - - - - £18k £11k £29k
Invoiced - - - - - - - - - - - £17k £17k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2207 VER2207-1 15697 ZA Manager No 2024-11-01 2025-05-01 4% 142.50 290.70 46.00 46.00
VER2207 VER2207-2 15856 GB Manager No 2024-11-18 2025-07-01 11% 267.44 267.44 144.00 144.00
VER2207 VER2207-3 15648 NL Consultant No 2024-11-18 2025-06-14 9% 172.50 209.30 109.00 109.00
VER2207 VER2207-5 15697 ZA Manager No 2025-03-10 2025-07-01 14% 153.13 273.81 94.00 82.00
VER2207 VER2207-6 16127 AE Senior Consultant No 2025-06-16 2025-07-01 8% 256.70 214.29 8.00 0.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
15697
8.14
11.00
-2.86
7.08
18.00
-10.92
7.43
0.00
7.43
7.79
0.00
7.79
0.35
0.00
0.35
- - - - - - -
30.79
29.00
1.79
15856
20.45
16.00
4.45
17.78
28.00
-10.22
18.67
34.00
-15.33
19.55
21.00
-1.45
19.55
0.00
19.55
18.68
0.00
18.68
0.88
0.00
0.88
- - - - -
115.56
99.00
16.56
15648
16.72
10.00
6.72
14.54
22.00
-7.46
15.26
28.00
-12.74
15.98
18.00
-2.02
16.00
1.00
15.00
7.26
2.00
5.26
- - - - - -
85.76
81.00
4.76
15697 - -
18.34
20.00
-1.66
25.22
43.00
-17.78
25.22
7.00
18.22
24.08
12.00
12.08
1.14
0.00
1.14
- - - - -
94.00
82.00
12.00
16127 - - - - -
7.33
0.00
7.33
0.67
0.00
0.67
- - - - -
8.00
0.00
8.00