Project Analysis


Project Metadata

Account ID

1002394

Account Name

1002394

Project ID

VER2233

Project Name

VER2233

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Fixed Price

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2024-11-01

Contract End

N/A

Allocations End

2026-01-01
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£129k

 

Planned Fees

£103k

Discount:
£-26k (-20.0%)

Corrected Fees

£40k

Scope Change:
£-63k (-60.9%)

Written Hours

£17k

Unrealised:
£-23k (-58.0%)

Revenue Assigned

£8k

Leakage:
£-9k (-54.8%)

Invoiced

£26k

Billing:
£18k (238.5%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£55k £48k £23k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£126k £100k £40k £17k £8k £26k
2024 £3k £3k £1k £0k £0k £0k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£55k £-7k
(-12.9%)
£-25k
(-52.0%)
- - -
2025 (Actual)
(Up to July 2025)
£126k £-26k
(-20.4%)
£-60k
(-60.3%)
£-23k
(-57.3%)
£-9k
(-54.8%)
£18k
(238.5%)
2024 £3k £-0k
(-5.8%)
£-2k
(-79.1%)
£-1k
(-100.0%)
£0k
(0.0%)
£0k
(0.0%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £5k £22k £42k £28k £10k £9k £10k £9k £12k £23k £5k £6k £181k
Planned £5k £17k £31k £20k £9k £9k £10k £9k £10k £18k £5k £6k £148k
Corrected £1k £5k £9k £9k £6k £5k £6k £5k £6k £8k £2k £2k £63k
Written - £4k £3k £1k £4k £6k - - - - - - £17k
Revenue - £4k £2k £-3k £5k - - - - - - - £8k
Invoiced - - - - £25k £1k - - - - - - £26k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - - £1k £3k £3k
Planned - - - - - - - - - - £1k £3k £3k
Corrected - - - - - - - - - - £0k £0k £1k
Written - - - - - - - - - - - - £0k
Revenue - - - - - - - - - - - - £0k
Invoiced - - - - - - - - - - - - £0k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2233 VER2233-1 15873 IN Manager No 2024-11-01 2025-11-01 1% 235.00 198.25 20.00 0.00
VER2233 VER2233-7 15435 ZA Business Associate No 2024-12-13 2026-01-01 0% 211.50 211.50 0.00 0.00
VER2233 VER2233-6 15714 BE Interim No 2025-01-02 2025-11-01 1% 211.50 211.50 20.00 20.00
VER2233 VER2233-3 15296 GB Director No 2025-02-14 2025-04-16 19% 343.75 211.50 68.00 4.50
VER2233 VER2233-8 15651 BE Consultant No 2025-02-20 2025-04-01 3% 175.00 211.50 6.00 6.00
VER2233 VER2233-15 15296 GB Director No 2025-04-01 2026-01-01 1% 343.75 211.50 10.00 0.00
VER2233 VER2233-12 15592 US Senior Consultant No 2025-04-01 2026-01-01 1% 286.83 211.50 20.00 0.00
VER2233 VER2233-13 15651 BE Consultant No 2025-04-01 2026-01-01 1% 175.00 211.50 20.00 0.00
VER2233 VER2233-2 15873 IN Manager No 2025-04-01 2025-11-01 2% 242.50 211.50 20.00 0.00
VER2233 VER2233-18 15714 BE Interim No 2025-04-01 2025-11-01 2% 211.50 211.50 28.00 0.00
VER2233 VER2233-14 15714 BE Interim No 2025-04-01 2025-11-01 4% 211.50 211.50 50.00 47.00
VER2233 VER2233-17 15651 BE Consultant No 2025-04-01 2026-01-01 1% 175.00 198.25 14.00 0.00
VER2233 VER2233-16 15296 GB Director No 2025-04-16 2026-01-01 1% 343.75 198.25 13.50 3.00
VER2233 VER2233-9 15592 US Senior Consultant No 2025-09-26 2025-11-01 7% 286.83 198.25 15.00 0.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
15873
1.76
0.00
1.76
1.53
0.00
1.53
1.62
0.00
1.62
1.69
0.00
1.69
1.69
0.00
1.69
1.60
0.00
1.60
1.76
0.00
1.76
1.61
0.00
1.61
1.69
0.00
1.69
1.76
0.00
1.76
- -
16.71
0.00
16.71
15435
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15714
2.03
0.00
2.03
1.84
10.00
-8.16
1.94
10.00
-8.06
2.03
0.00
2.03
2.03
0.00
2.03
1.93
0.00
1.93
2.12
0.00
2.12
1.93
0.00
1.93
2.03
0.00
2.03
2.12
0.00
2.12
- -
20.00
20.00
0.00
15296 -
17.00
2.00
15.00
32.46
1.00
31.46
18.54
1.50
17.04
- - - - - - - -
68.00
4.50
63.50
15651 -
1.45
5.00
-3.55
4.35
1.00
3.35
0.20
0.00
0.20
- - - - - - - -
6.00
6.00
0.00
15296 - - -
1.11
0.00
1.11
1.11
0.00
1.11
1.06
0.00
1.06
1.16
0.00
1.16
1.06
0.00
1.06
1.11
0.00
1.11
1.16
0.00
1.16
1.01
0.00
1.01
1.17
0.00
1.17
9.95
0.00
9.95
15592 - - -
2.22
0.00
2.22
2.22
0.00
2.22
2.12
0.00
2.12
2.32
0.00
2.32
2.12
0.00
2.12
2.22
0.00
2.22
2.33
0.00
2.33
2.02
0.00
2.02
2.33
0.00
2.33
19.90
0.00
19.90
15651 - - -
2.22
0.00
2.22
2.22
0.00
2.22
2.12
0.00
2.12
2.32
0.00
2.32
2.12
0.00
2.12
2.22
0.00
2.22
2.33
0.00
2.33
2.02
0.00
2.02
2.33
0.00
2.33
19.90
0.00
19.90
15873 - - -
2.86
0.00
2.86
2.86
0.00
2.86
2.73
0.00
2.73
2.98
0.00
2.98
2.73
0.00
2.73
2.86
0.00
2.86
2.98
0.00
2.98
- -
20.00
0.00
20.00
15714 - - -
4.00
0.00
4.00
4.00
0.00
4.00
3.82
0.00
3.82
4.18
0.00
4.18
3.82
0.00
3.82
4.00
0.00
4.00
4.18
0.00
4.18
- -
28.00
0.00
28.00
15714 - - -
7.14
5.00
2.14
7.14
16.00
-8.86
6.82
26.00
-19.18
7.47
0.00
7.47
6.82
0.00
6.82
7.14
0.00
7.14
7.47
0.00
7.47
- -
50.00
47.00
3.00
15651 - - -
1.56
0.00
1.56
1.56
0.00
1.56
1.48
0.00
1.48
1.63
0.00
1.63
1.48
0.00
1.48
1.55
0.00
1.55
1.63
0.00
1.63
1.41
0.00
1.41
1.63
0.00
1.63
13.93
0.00
13.93
15296 - - -
0.79
0.00
0.79
1.59
1.00
0.59
1.52
2.00
-0.48
1.66
0.00
1.66
1.52
0.00
1.52
1.59
0.00
1.59
1.66
0.00
1.66
1.44
0.00
1.44
1.66
0.00
1.66
13.43
3.00
10.43
15592 - - - - - - - -
1.73
0.00
1.73
13.27
0.00
13.27
- -
15.00
0.00
15.00