Account ID
Account Name
Project ID
Project Name
Type
Manager ID
Sales Currency
Project Category
Competency
Area of Expertise
Contract Start
Allocations Start
Contract End
Allocations End
Note: Overall totals include all historical data up to and including July 2025.
£567k
£491k
Discount:
£-75k (-13.3%)
£416k
Scope Change:
£-75k (-15.3%)
£416k
Unrealised:
£0k (0.0%)
£434k
Leakage:
£18k (4.3%)
£422k
Billing:
£-12k (-2.7%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£463k | £407k | £358k | £334k | £348k | £0k |
| 2024 | £104k | £84k | £59k | £82k | £86k | £422k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£463k |
£-55k (-12.0%) |
£-50k (-12.2%) |
£-24k (-6.6%) |
£14k (4.2%) |
£-348k (-100.0%) |
| 2024 | £104k |
£-20k (-19.3%) |
£-25k (-30.2%) |
£24k (40.5%) |
£4k (4.5%) |
£336k (390.0%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £143k | £128k | £87k | £79k | £26k | - | - | - | - | - | - | - | £463k |
| Planned | £122k | £110k | £80k | £71k | £25k | - | - | - | - | - | - | - | £407k |
| Corrected | £96k | £87k | £80k | £71k | £25k | - | - | - | - | - | - | - | £358k |
| Written | £115k | £118k | £78k | £17k | £5k | - | - | - | - | - | - | - | £334k |
| Revenue | £99k | £142k | £54k | £19k | £34k | - | - | - | - | - | - | - | £348k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | £104k | £104k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | £84k | £84k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | £59k | £59k |
| Written | - | - | - | - | - | - | - | - | - | - | - | £82k | £82k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | £86k | £86k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | £422k | £422k |
Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2284 | VER2284-4 | 15323 | CH | Senior Manager | No | 2024-12-02 | 2025-03-01 | 20% | 390.63 | 295.75 | 106.40 | 106.40 | |
| VER2284 | VER2284-8 | 15964 | US | Senior Manager | No | 2024-12-02 | 2025-03-01 | 2% | 358.49 | 207.55 | 10.00 | 10.00 | |
| VER2284 | VER2284-5 | 82 | NL | Senior Manager | No | 2024-12-02 | 2025-05-01 | 33% | 262.50 | 207.55 | 292.00 | 292.00 | |
| VER2284 | VER2284-10 | 15393 | NL | Business Associate | No | 2024-12-02 | 2025-03-01 | 2% | 186.79 | 186.79 | 8.00 | 8.00 | |
| VER2284 | VER2284-7 | 15899 | ZA | Senior Consultant | No | 2024-12-02 | 2025-03-01 | 0% | 115.00 | 163.92 | 1.50 | 1.50 | |
| VER2284 | VER2284-15 | 15595 | NL | Senior Consultant | No | 2024-12-02 | 2025-05-31 | 33% | 205.00 | 163.92 | 341.00 | 341.00 | |
| VER2284 | VER2284-11 | 15405 | NL | Manager | No | 2024-12-03 | 2025-05-01 | 5% | 235.00 | 163.92 | 42.00 | 42.00 | |
| VER2284 | VER2284-6 | 15353 | NL | Manager | No | 2024-12-04 | 2025-05-01 | 42% | 235.00 | 186.79 | 360.50 | 360.50 | |
| VER2284 | VER2284-2 | 15556 | DE | Partner | No | 2024-12-05 | 2025-05-01 | 1% | 397.50 | 311.32 | 7.50 | 7.50 | |
| VER2284 | VER2284-3 | 15245 | GB | Senior Manager | No | 2024-12-06 | 2025-05-31 | 6% | 290.70 | 207.55 | 60.00 | 60.00 | |
| VER2284 | VER2284-1 | 15124 | NL | Partner | No | 2024-12-09 | 2025-05-31 | 2% | 397.50 | 311.32 | 15.00 | 15.00 | |
| VER2284 | VER2284-12 | 16026 | ZA | Senior Consultant | No | 2024-12-09 | 2025-05-31 | 37% | 115.00 | 163.92 | 372.00 | 372.00 | |
| VER2284 | VER2284-9 | 15706 | US | Interim | No | 2025-01-02 | 2025-04-01 | 39% | 196.43 | 196.43 | 198.00 | 198.00 | |
| VER2284 | VER2284-16 | 16029 | CH | Business Associate | No | 2025-01-07 | 2025-05-01 | 38% | 279.91 | 279.91 | 253.60 | 253.60 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15323 |
37.64
0.00
37.64
|
32.74
0.00
32.74
|
- | - | - | - | - | - | - | - | - | - |
70.38
0.00
70.38
|
| 15964 |
3.54
0.00
3.54
|
3.08
0.00
3.08
|
- | - | - | - | - | - | - | - | - | - |
6.62
0.00
6.62
|
| 82 |
61.61
96.00
-34.39
|
53.58
55.50
-1.92
|
56.26
80.50
-24.24
|
58.93
0.00
58.93
|
2.68
0.00
2.68
|
- | - | - | - | - | - | - |
233.06
232.00
1.06
|
| 15393 |
2.83
0.00
2.83
|
2.46
0.00
2.46
|
- | - | - | - | - | - | - | - | - | - |
5.29
0.00
5.29
|
| 15899 |
0.53
0.00
0.53
|
0.46
0.00
0.46
|
- | - | - | - | - | - | - | - | - | - |
0.99
0.00
0.99
|
| 15595 |
60.33
74.00
-13.67
|
52.46
74.00
-21.54
|
55.08
64.00
-8.92
|
57.71
80.00
-22.29
|
57.71
6.00
51.71
|
- | - | - | - | - | - | - |
283.29
298.00
-14.71
|
| 15405 |
8.94
6.00
2.94
|
7.78
4.00
3.78
|
8.18
0.00
8.18
|
8.56
0.00
8.56
|
0.38
0.00
0.38
|
- | - | - | - | - | - | - |
33.84
10.00
23.84
|
| 15353 |
77.49
79.00
-1.51
|
67.38
126.50
-59.12
|
70.76
69.50
1.26
|
74.12
0.00
74.12
|
3.37
0.00
3.37
|
- | - | - | - | - | - | - |
293.12
275.00
18.12
|
| 15556 |
1.63
0.50
1.13
|
1.42
2.00
-0.58
|
1.48
2.50
-1.02
|
1.56
1.00
0.56
|
0.07
0.00
0.07
|
- | - | - | - | - | - | - |
6.16
6.00
0.16
|
| 15245 |
10.95
16.00
-5.05
|
9.52
6.00
3.52
|
10.00
7.50
2.50
|
10.48
1.00
9.48
|
10.48
14.50
-4.02
|
- | - | - | - | - | - | - |
51.43
45.00
6.43
|
| 15124 |
2.76
2.00
0.76
|
2.40
2.00
0.40
|
2.52
4.00
-1.48
|
2.64
2.00
0.64
|
2.64
1.00
1.64
|
- | - | - | - | - | - | - |
12.96
11.00
1.96
|
| 16026 |
68.44
80.00
-11.56
|
59.52
122.00
-62.48
|
62.50
136.00
-73.50
|
65.48
18.00
47.48
|
65.46
6.00
59.46
|
- | - | - | - | - | - | - |
321.40
362.00
-40.60
|
| 15706 |
68.06
80.00
-11.94
|
61.88
64.00
-2.12
|
64.97
54.00
10.97
|
3.09
0.00
3.09
|
- | - | - | - | - | - | - | - |
198.00
198.00
0.00
|
| 16029 |
58.05
122.00
-63.95
|
61.11
126.00
-64.89
|
64.16
5.60
58.56
|
67.22
0.00
67.22
|
3.06
0.00
3.06
|
- | - | - | - | - | - | - |
253.60
253.60
0.00
|