Project Analysis


Project Metadata

Account ID

1004695

Account Name

1004695

Project ID

VER2299

Project Name

VER2299

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Fixed Price

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2025-01-02

Contract End

N/A

Allocations End

2025-07-01
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£3,772k

 

Planned Fees

£3,013k

Discount:
£-759k (-20.1%)

Corrected Fees

£5,491k

Scope Change:
£2,478k (82.2%)

Written Hours

£5,189k

Unrealised:
£-302k (-5.5%)

Revenue Assigned

£4,353k

Leakage:
£-835k (-16.1%)

Invoiced

£4,353k

Billing:
£-0k (0.0%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£0k £0k £0k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£3,772k £3,013k £5,491k £5,189k £4,353k £4,353k
2024 £0k £0k £0k £0k £0k £0k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£0k £0k
(0.0%)
£0k
(0.0%)
- - -
2025 (Actual)
(Up to July 2025)
£3,772k £-759k
(-20.1%)
£2,478k
(82.2%)
£-302k
(-5.5%)
£-835k
(-16.1%)
£-0k
(0.0%)
2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £626k £599k £631k £670k £624k £593k £28k - - - - - £3,772k
Planned £500k £481k £506k £537k £496k £471k £22k - - - - - £3,013k
Corrected £902k £870k £914k £960k £923k £880k £42k - - - - - £5,491k
Written £923k £798k £908k £868k £850k £841k - - - - - - £5,189k
Revenue £923k £798k £909k £874k £850k - - - - - - - £4,353k
Invoiced - - £1,723k £912k - £1,718k - - - - - - £4,353k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - - - - £0k
Planned - - - - - - - - - - - - £0k
Corrected - - - - - - - - - - - - £0k
Written - - - - - - - - - - - - £0k
Revenue - - - - - - - - - - - - £0k
Invoiced - - - - - - - - - - - - £0k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2299 VER2299-36 15369 US Director No 2025-01-02 2025-07-01 84% 390.63 233.40 862.00 812.00
VER2299 VER2299-1 15393 NL Business Associate No 2025-01-02 2025-05-01 41% 216.10 216.10 284.00 279.00
VER2299 VER2299-38 10175 BE Director No 2025-01-02 2025-07-01 84% 312.50 216.10 870.00 808.00
VER2299 VER2299-2 15245 GB Senior Manager No 2025-01-02 2025-07-01 87% 306.55 216.10 895.00 846.00
VER2299 VER2299-12 15964 US Senior Manager No 2025-01-02 2025-07-01 102% 351.56 216.10 1056.00 1008.00
VER2299 VER2299-26 15246 BE Manager No 2025-01-02 2025-07-01 84% 242.50 194.94 866.00 780.00
VER2299 VER2299-23 15873 IN Manager No 2025-01-02 2025-07-01 79% 242.50 194.94 820.00 794.00
VER2299 VER2299-22 15069 BE Interim No 2025-01-02 2025-07-01 89% 194.94 194.94 914.00 837.00
VER2299 VER2299-25 15317 GB Manager No 2025-01-02 2025-07-01 91% 278.27 194.94 934.00 900.00
VER2299 VER2299-3 15466 GB Manager No 2025-01-02 2025-07-01 93% 278.27 194.94 960.00 924.00
VER2299 VER2299-20 15355 BE Interim No 2025-01-02 2025-07-01 97% 194.94 194.94 1000.00 1000.00
VER2299 VER2299-19 15781 BE Interim No 2025-01-02 2025-07-01 98% 194.94 194.94 1008.00 1008.00
VER2299 VER2299-14 15424 BE Senior Consultant No 2025-01-02 2025-04-01 82% 210.00 161.61 418.00 418.00
VER2299 VER2299-13 15838 NL Consultant No 2025-01-02 2025-05-01 94% 175.00 130.34 648.00 588.00
VER2299 VER2299-30 15807 NL Consultant No 2025-01-02 2025-07-01 81% 175.00 130.34 834.00 784.00
VER2299 VER2299-11 15640 GB Senior Consultant No 2025-01-02 2025-07-01 79% 248.51 130.34 820.00 804.00
VER2299 VER2299-5 15774 NL Consultant No 2025-01-02 2025-07-01 88% 175.00 130.34 910.00 860.00
VER2299 VER2299-7 15657 GB Consultant No 2025-01-02 2025-07-01 84% 220.24 130.34 866.00 864.00
VER2299 VER2299-31 15580 BE Senior Consultant No 2025-01-02 2025-07-01 92% 210.00 130.34 946.00 936.00
VER2299 VER2299-17 15549 GB Consultant No 2025-01-02 2025-07-01 97% 220.24 130.34 1000.00 1000.00
VER2299 VER2299-9 15496 NL Senior Consultant No 2025-01-03 2025-07-01 88% 210.00 161.61 898.00 864.00
VER2299 VER2299-18 15122 GB Partner No 2025-01-06 2025-07-01 38% 398.81 312.74 384.00 201.00
VER2299 VER2299-15 15262 ZA Business Associate No 2025-01-06 2025-07-01 94% 233.40 233.40 960.00 890.00
VER2299 VER2299-37 15571 NL Business Associate No 2025-01-06 2025-07-01 76% 216.10 216.10 768.00 696.00
VER2299 VER2299-28 15768 NL Senior Manager No 2025-01-06 2025-07-01 88% 270.00 216.10 894.00 780.50
VER2299 VER2299-24 15519 ZA Senior Manager No 2025-01-06 2025-07-01 85% 185.00 216.10 868.00 839.00
VER2299 VER2299-10 15435 ZA Business Associate No 2025-01-06 2025-07-01 88% 216.10 216.10 896.00 896.00
VER2299 VER2299-29 15270 GB Business Associate No 2025-01-06 2025-07-01 97% 216.10 216.10 986.00 986.00
VER2299 VER2299-8 15670 ZA Manager No 2025-01-06 2025-07-01 93% 153.13 194.94 943.00 917.00
VER2299 VER2299-4 15547 ZA Senior Consultant No 2025-01-06 2025-07-01 89% 123.75 161.61 906.00 861.00
VER2299 VER2299-27 15474 BE Senior Consultant No 2025-01-06 2025-07-01 91% 210.00 161.61 922.00 864.00
VER2299 VER2299-16 15418 GB Senior Consultant No 2025-01-06 2025-07-01 94% 248.51 161.61 960.00 881.00
VER2299 VER2299-6 15433 ZA Business Associate No 2025-01-13 2025-07-01 95% 216.10 216.10 925.00 931.00
VER2299 VER2299-21 15405 NL Manager No 2025-01-16 2025-07-01 94% 242.50 161.61 891.00 857.00
VER2299 VER2299-39 15328 NL Senior Consultant No 2025-03-31 2025-07-01 90% 210.00 161.61 480.00 380.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
15369
147.01
156.00
-8.99
133.64
62.00
71.64
140.33
146.00
-5.67
147.01
168.00
-20.99
147.00
124.00
23.00
140.33
156.00
-15.67
6.68
0.00
6.68
- - - - -
862.00
812.00
50.00
15393
72.65
102.00
-29.35
66.05
42.00
24.05
69.35
99.00
-29.65
72.65
36.00
36.65
3.30
0.00
3.30
- - - - - - -
284.00
279.00
5.00
10175
148.37
160.00
-11.63
134.89
124.00
10.89
141.63
120.00
21.63
148.37
132.00
16.37
148.37
124.00
24.37
141.63
148.00
-6.37
6.74
0.00
6.74
- - - - -
870.00
808.00
62.00
15245
152.64
141.00
11.64
138.76
144.00
-5.24
145.70
172.00
-26.30
152.63
108.00
44.63
152.64
136.00
16.64
145.69
145.00
0.69
6.94
0.00
6.94
- - - - -
895.00
846.00
49.00
15964
180.09
176.00
4.09
163.72
160.00
3.72
171.91
168.00
3.91
180.09
176.00
4.09
180.10
176.00
4.10
171.90
152.00
19.90
8.19
0.00
8.19
- - - - -
1056.00
1008.00
48.00
15246
147.69
160.00
-12.31
134.26
72.00
62.26
140.98
160.00
-19.02
147.69
144.00
3.69
147.69
144.00
3.69
140.98
100.00
40.98
6.71
0.00
6.71
- - - - -
866.00
780.00
86.00
15873
139.84
152.00
-12.16
127.13
64.00
63.13
133.49
124.00
9.49
139.84
150.00
-10.16
139.84
144.00
-4.16
133.51
160.00
-26.49
6.35
0.00
6.35
- - - - -
820.00
794.00
26.00
15069
155.88
162.00
-6.12
141.71
128.00
13.71
148.79
150.00
-1.21
155.87
120.00
35.87
155.88
129.00
26.88
148.79
148.00
0.79
7.08
0.00
7.08
- - - - -
914.00
837.00
77.00
15317
159.29
172.00
-12.71
144.81
160.00
-15.19
152.05
88.00
64.05
159.28
160.00
-0.72
159.28
152.00
7.28
152.05
168.00
-15.95
7.24
0.00
7.24
- - - - -
934.00
900.00
34.00
15466
163.72
156.00
7.72
148.84
160.00
-11.16
156.28
168.00
-11.72
163.72
160.00
3.72
163.72
128.00
35.72
156.28
152.00
4.28
7.44
0.00
7.44
- - - - -
960.00
924.00
36.00
15355
170.54
176.00
-5.46
155.04
160.00
-4.96
162.79
168.00
-5.21
170.54
168.00
2.54
170.54
160.00
10.54
162.80
168.00
-5.20
7.75
0.00
7.75
- - - - -
1000.00
1000.00
0.00
15781
171.91
176.00
-4.09
156.28
160.00
-3.72
164.09
168.00
-3.91
171.91
168.00
3.91
171.90
168.00
3.90
164.10
168.00
-3.90
7.81
0.00
7.81
- - - - -
1008.00
1008.00
0.00
15424
143.69
90.00
53.69
130.62
160.00
-29.38
137.16
168.00
-30.84
6.53
0.00
6.53
- - - - - - - -
418.00
418.00
0.00
15838
165.77
176.00
-10.23
150.70
112.00
38.70
158.23
132.00
26.23
165.77
168.00
-2.23
7.53
0.00
7.53
- - - - - - -
648.00
588.00
60.00
15807
142.23
160.00
-17.77
129.30
160.00
-30.70
135.77
48.00
87.77
142.23
136.00
6.23
142.24
128.00
14.24
135.77
152.00
-16.23
6.46
0.00
6.46
- - - - -
834.00
784.00
50.00
15640
139.84
144.00
-4.16
127.13
66.00
61.13
133.49
158.00
-24.51
139.85
156.00
-16.15
139.84
160.00
-20.16
133.49
120.00
13.49
6.36
0.00
6.36
- - - - -
820.00
804.00
16.00
15774
155.19
168.00
-12.81
141.09
128.00
13.09
148.14
132.00
16.14
155.19
152.00
3.19
155.20
140.00
15.20
148.14
140.00
8.14
7.05
0.00
7.05
- - - - -
910.00
860.00
50.00
15657
147.69
128.00
19.69
134.26
72.00
62.26
140.98
176.00
-35.02
147.69
160.00
-12.31
147.69
160.00
-12.31
140.98
168.00
-27.02
6.71
0.00
6.71
- - - - -
866.00
864.00
2.00
15580
161.33
176.00
-14.67
146.67
116.00
30.67
154.00
168.00
-14.00
161.33
156.00
5.33
161.34
160.00
1.34
154.00
160.00
-6.00
7.33
0.00
7.33
- - - - -
946.00
936.00
10.00
15549
170.54
176.00
-5.46
155.04
160.00
-4.96
162.79
168.00
-5.21
170.54
168.00
2.54
170.54
160.00
10.54
162.80
168.00
-5.20
7.75
0.00
7.75
- - - - -
1000.00
1000.00
0.00
15496
147.33
160.00
-12.67
140.31
160.00
-19.69
147.33
72.00
75.33
154.34
172.00
-17.66
154.34
148.00
6.34
147.33
152.00
-4.67
7.02
0.00
7.02
- - - - -
898.00
864.00
34.00
15122
60.48
15.00
45.48
60.47
16.00
44.47
63.50
40.00
23.50
66.51
36.00
30.51
66.52
52.00
14.52
63.50
42.00
21.50
3.02
0.00
3.02
- - - - -
384.00
201.00
183.00
15262
151.18
160.00
-8.82
151.18
148.00
3.18
158.74
170.00
-11.26
166.30
140.00
26.30
166.30
120.00
46.30
158.74
152.00
6.74
7.56
0.00
7.56
- - - - -
960.00
890.00
70.00
15571
120.94
120.00
0.94
120.94
128.00
-7.06
127.00
136.00
-9.00
133.04
104.00
29.04
133.04
120.00
13.04
127.00
88.00
39.00
6.04
0.00
6.04
- - - - -
768.00
696.00
72.00
15768
140.79
160.00
-19.21
140.79
160.00
-19.21
147.83
160.00
-12.17
154.86
60.50
94.36
154.87
80.00
74.87
147.82
160.00
-12.18
7.04
0.00
7.04
- - - - -
894.00
780.50
113.50
15519
136.69
142.00
-5.31
136.69
114.00
22.69
143.53
146.00
-2.47
150.36
128.00
22.36
150.37
165.00
-14.63
143.53
144.00
-0.47
6.83
0.00
6.83
- - - - -
868.00
839.00
29.00
15435
141.10
160.00
-18.90
141.10
144.00
-2.90
148.16
114.00
34.16
155.21
162.00
-6.79
155.21
172.00
-16.79
148.16
144.00
4.16
7.06
0.00
7.06
- - - - -
896.00
896.00
0.00
15270
155.28
160.00
-4.72
155.27
160.00
-4.73
163.04
176.00
-12.96
170.80
160.00
10.80
170.81
160.00
10.81
163.04
170.00
-6.96
7.76
0.00
7.76
- - - - -
986.00
986.00
0.00
15670
148.50
157.00
-8.50
148.50
144.00
4.50
155.93
160.00
-4.07
163.36
144.00
19.36
163.35
168.00
-4.65
155.93
144.00
11.93
7.43
0.00
7.43
- - - - -
943.00
917.00
26.00
15547
142.68
160.00
-17.32
142.68
136.00
6.68
149.81
152.00
-2.19
156.94
112.00
44.94
156.95
157.00
-0.05
149.81
144.00
5.81
7.13
0.00
7.13
- - - - -
906.00
861.00
45.00
15474
145.20
160.00
-14.80
145.20
142.00
3.20
152.45
180.00
-27.55
159.72
142.00
17.72
159.71
136.00
23.71
152.46
104.00
48.46
7.26
0.00
7.26
- - - - -
922.00
864.00
58.00
15418
151.18
155.00
-3.82
151.18
152.00
-0.82
158.74
166.00
-7.26
166.30
154.00
12.30
166.30
160.00
6.30
158.74
94.00
64.74
7.56
0.00
7.56
- - - - -
960.00
881.00
79.00
15433
113.73
115.00
-1.27
151.64
152.00
-0.36
159.22
168.00
-8.78
166.81
160.00
6.81
166.80
168.00
-1.20
159.22
168.00
-8.78
7.58
0.00
7.58
- - - - -
925.00
931.00
-6.00
15405
89.85
92.00
-2.15
149.74
155.00
-5.26
157.24
168.00
-10.76
164.72
146.00
18.72
164.72
145.00
19.72
157.25
151.00
6.25
7.48
0.00
7.48
- - - - -
891.00
857.00
34.00
15328 - -
7.16
8.00
-0.84
157.61
144.00
13.61
157.62
148.00
9.62
150.45
80.00
70.45
7.16
0.00
7.16
- - - - -
480.00
380.00
100.00