Project Analysis


Project Metadata

Account ID

1003730

Account Name

1003730

Project ID

VER2311

Project Name

VER2311

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Fixed Price

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2024-11-18

Contract End

N/A

Allocations End

2025-08-01
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£95k

 

Planned Fees

£74k

Discount:
£-21k (-22.1%)

Corrected Fees

£169k

Scope Change:
£94k (126.9%)

Written Hours

£119k

Unrealised:
£-50k (-29.4%)

Revenue Assigned

£76k

Leakage:
£-44k (-36.6%)

Invoiced

£59k

Billing:
£-17k (-22.0%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£1k £1k £2k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£85k £66k £150k £113k £76k £59k
2024 £11k £8k £19k £6k £0k £0k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£1k £-0k
(-22.4%)
£1k
(128.0%)
- - -
2025 (Actual)
(Up to July 2025)
£85k £-19k
(-22.2%)
£84k
(127.1%)
£-37k
(-24.4%)
£-38k
(-33.2%)
£-17k
(-22.0%)
2024 £11k £-2k
(-21.7%)
£11k
(125.7%)
£-13k
(-68.7%)
£-6k
(-100.0%)
£0k
(0.0%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £8k £7k £7k £7k £18k £18k £20k £1k - - - - £86k
Planned £6k £5k £6k £6k £14k £14k £16k £1k - - - - £67k
Corrected £14k £12k £12k £13k £31k £32k £35k £2k - - - - £151k
Written £5k £15k £14k £19k £17k £36k £7k - - - - - £113k
Revenue £11k £15k £14k £19k £17k - - - - - - - £76k
Invoiced £6k £5k £15k £14k £19k - - - - - - - £59k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - - £3k £7k £11k
Planned - - - - - - - - - - £3k £6k £8k
Corrected - - - - - - - - - - £6k £13k £19k
Written - - - - - - - - - - - £6k £6k
Revenue - - - - - - - - - - - - £0k
Invoiced - - - - - - - - - - - - £0k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2311 VER2311-1 16011 NL Consultant No 2024-11-18 2025-08-01 55% 172.50 135.00 812.50 617.00
VER2311 VER2311-4 16102 NL Consultant No 2025-05-06 2025-08-01 88% 175.00 135.00 448.00 211.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
16011
101.02
40.00
61.02
87.84
108.00
-20.16
92.22
105.00
-12.78
96.62
139.50
-42.88
96.62
48.00
48.62
92.24
132.50
-40.26
101.00
22.00
79.00
4.40
0.00
4.40
- - - -
671.96
595.00
76.96
16102 - - - -
133.00
75.00
58.00
147.00
136.00
11.00
161.00
32.00
129.00
7.00
0.00
7.00
- - - -
448.00
243.00
205.00