Project Analysis


Project Metadata

Account ID

1000628

Account Name

1000628

Project ID

VER2387

Project Name

VER2387

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Fixed Price

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2025-01-02

Contract End

N/A

Allocations End

2026-01-01
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£556k

 

Planned Fees

£371k

Discount:
£-185k (-33.2%)

Corrected Fees

£371k

Scope Change:
£0k (0.0%)

Written Hours

£346k

Unrealised:
£-26k (-6.9%)

Revenue Assigned

£311k

Leakage:
£-35k (-10.1%)

Invoiced

£305k

Billing:
£-6k (-1.8%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£144k £90k £90k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£556k £371k £371k £346k £311k £305k
2024 £0k £0k £0k £0k £0k £0k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£144k £-54k
(-37.3%)
£0k
(0.0%)
- - -
2025 (Actual)
(Up to July 2025)
£556k £-185k
(-33.2%)
£0k
(0.0%)
£-26k
(-6.9%)
£-35k
(-10.1%)
£-6k
(-1.8%)
2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target £102k £104k £81k £85k £62k £58k £64k £29k £29k £30k £26k £30k £700k
Planned £68k £69k £55k £57k £41k £39k £42k £18k £18k £19k £16k £19k £461k
Corrected £68k £69k £55k £57k £41k £39k £42k £18k £18k £19k £16k £19k £461k
Written £77k £71k £53k £65k £45k £34k £1k - - - - - £346k
Revenue - £148k £53k £65k £45k - - - - - - - £311k
Invoiced - £25k £107k £32k £39k £101k - - - - - - £305k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - - - - £0k
Planned - - - - - - - - - - - - £0k
Corrected - - - - - - - - - - - - £0k
Written - - - - - - - - - - - - £0k
Revenue - - - - - - - - - - - - £0k
Invoiced - - - - - - - - - - - - £0k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2387 VER2387-3 16052 NL Senior Consultant No 2025-01-02 2026-01-01 78% 210.00 131.53 1620.00 880.00
VER2387 VER2387-5 16051 NL Consultant No 2025-01-02 2025-05-01 78% 175.00 121.10 536.00 632.00
VER2387 VER2387-4 16069 NL Senior Consultant No 2025-01-06 2025-08-01 87% 210.00 147.42 1048.00 888.00
VER2387 VER2387-1 16077 NL Consultant No 2025-01-13 2025-03-01 96% 175.00 110.57 269.00 203.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
16052
136.55
176.00
-39.45
124.14
160.00
-35.86
130.34
128.00
2.34
136.55
152.00
-15.45
136.55
152.00
-15.45
130.35
104.00
26.35
142.76
8.00
134.76
130.35
0.00
130.35
136.55
0.00
136.55
142.76
0.00
142.76
124.14
0.00
124.14
142.75
0.00
142.75
1613.79
880.00
733.79
16051
137.12
176.00
-38.88
124.65
152.00
-27.35
130.88
136.00
-5.12
137.12
168.00
-30.88
6.23
0.00
6.23
- - - - - - -
536.00
632.00
-96.00
16069
139.73
160.00
-20.27
139.73
120.00
19.73
146.72
136.00
10.72
153.71
168.00
-14.29
153.71
168.00
-14.29
146.72
136.00
10.72
160.69
0.00
160.69
6.99
0.00
6.99
- - - -
1048.00
888.00
160.00
16077
115.29
80.00
35.29
153.71
123.00
30.71
- - - - - - - - - -
269.00
203.00
66.00