Project Analysis


Project Metadata

Account ID

1005308

Account Name

1005308

Project ID

VER2419

Project Name

VER2419

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Fixed Price

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2025-02-03

Contract End

N/A

Allocations End

2025-07-01
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£113k

 

Planned Fees

£113k

Discount:
£0k (0.1%)

Corrected Fees

£235k

Scope Change:
£122k (108.0%)

Written Hours

£329k

Unrealised:
£94k (40.1%)

Revenue Assigned

£260k

Leakage:
£-69k (-21.0%)

Invoiced

£192k

Billing:
£-67k (-26.0%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£0k £0k £0k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£113k £113k £235k £329k £260k £192k
2024 £0k £0k £0k £0k £0k £0k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£0k £0k
(0.0%)
£0k
(0.0%)
- - -
2025 (Actual)
(Up to July 2025)
£113k £0k
(0.1%)
£122k
(108.0%)
£94k
(40.1%)
£-69k
(-21.0%)
£-67k
(-26.0%)
2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - £21k £22k £23k £23k £22k £1k - - - - - £113k
Planned - £21k £22k £23k £23k £22k £1k - - - - - £113k
Corrected - £44k £46k £48k £48k £46k £2k - - - - - £235k
Written - £64k £46k £83k £67k £69k - - - - - - £329k
Revenue - £64k £44k £85k £67k - - - - - - - £260k
Invoiced - - £64k £46k £83k - - - - - - - £192k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - - - - £0k
Planned - - - - - - - - - - - - £0k
Corrected - - - - - - - - - - - - £0k
Written - - - - - - - - - - - - £0k
Revenue - - - - - - - - - - - - £0k
Invoiced - - - - - - - - - - - - £0k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2419 VER2419-2 15271 NL Manager No 2025-02-03 2025-07-01 46% 242.50 242.50 396.00 549.00
VER2419 VER2419-3 15973 NL Senior Consultant No 2025-02-03 2025-07-01 49% 210.00 210.50 422.50 554.50
VER2419 VER2419-1 15287 NL Senior Manager No 2025-02-04 2025-07-01 22% 270.00 270.00 184.50 292.50
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
15271 -
74.02
109.00
-34.98
77.72
78.00
-0.28
81.42
128.00
-46.58
81.42
95.00
-13.58
77.72
139.00
-61.28
3.70
0.00
3.70
- - - - -
396.00
549.00
-153.00
15973 -
78.97
110.50
-31.53
82.92
79.00
3.92
86.87
155.00
-68.13
86.88
130.00
-43.12
82.92
80.00
2.92
3.94
0.00
3.94
- - - - -
422.50
554.50
-132.00
15287 -
33.07
52.00
-18.93
36.55
38.00
-1.45
38.29
70.50
-32.21
38.29
63.00
-24.71
36.56
69.00
-32.44
1.74
0.00
1.74
- - - - -
184.50
292.50
-108.00