Project Analysis


Project Metadata

Account ID

1006207

Account Name

1006207

Project ID

VER2457

Project Name

VER2457

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Fixed Price

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2025-03-03

Contract End

N/A

Allocations End

2027-01-01
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£22k

 

Planned Fees

£17k

Discount:
£-5k (-23.9%)

Corrected Fees

£16k

Scope Change:
£-0k (-2.5%)

Written Hours

£52k

Unrealised:
£35k (217.6%)

Revenue Assigned

£42k

Leakage:
£-10k (-19.2%)

Invoiced

£31k

Billing:
£-10k (-24.9%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£22k £17k £16k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£22k £17k £16k £52k £42k £31k
2024 £0k £0k £0k £0k £0k £0k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£22k £-5k
(-23.9%)
£-0k
(-2.5%)
- - -
2025 (Actual)
(Up to July 2025)
£22k £-5k
(-23.9%)
£-0k
(-2.5%)
£35k
(217.6%)
£-10k
(-19.2%)
£-10k
(-24.9%)
2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - £4k £4k £4k £4k £5k £4k £4k £5k £4k £5k £44k
Planned - - £3k £3k £3k £3k £4k £3k £3k £4k £3k £4k £33k
Corrected - - £3k £3k £3k £3k £3k £3k £3k £3k £3k £3k £32k
Written - - £8k £18k £16k £8k £1k - - - - - £52k
Revenue - - £9k £17k £16k - - - - - - - £42k
Invoiced - - - - £31k - - - - - - - £31k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - - - - £0k
Planned - - - - - - - - - - - - £0k
Corrected - - - - - - - - - - - - £0k
Written - - - - - - - - - - - - £0k
Revenue - - - - - - - - - - - - £0k
Invoiced - - - - - - - - - - - - £0k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2457 VER2457-7 16000 US Partner No 2025-03-03 2027-01-01 0% 491.07 228.94 16.00 5.00
VER2457 VER2457-4 15610 GB Director No 2025-03-03 2027-01-01 3% 343.75 228.94 96.00 65.00
VER2457 VER2457-5 15672 US Manager No 2025-03-03 2027-01-01 2% 321.43 228.94 80.00 72.00
VER2457 VER2457-6 15596 US Consultant No 2025-03-03 2027-01-01 3% 246.65 228.94 120.00 78.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
16000 - -
0.70
3.00
-2.30
0.73
1.00
-0.27
0.73
1.00
-0.27
0.70
0.00
0.70
0.77
0.00
0.77
0.70
0.00
0.70
0.73
0.00
0.73
0.77
0.00
0.77
0.67
0.00
0.67
0.77
0.00
0.77
7.27
5.00
2.27
15610 - -
4.20
17.00
-12.80
4.40
18.00
-13.60
4.40
15.00
-10.60
4.20
14.00
-9.80
4.60
1.00
3.60
4.20
0.00
4.20
4.40
0.00
4.40
4.60
0.00
4.60
4.00
0.00
4.00
4.60
0.00
4.60
43.60
65.00
-21.40
15672 - -
3.50
5.00
-1.50
3.67
40.00
-36.33
3.67
17.00
-13.33
3.50
12.00
-8.50
3.83
3.00
0.83
3.50
0.00
3.50
3.67
0.00
3.67
3.83
0.00
3.83
3.33
0.00
3.33
3.83
0.00
3.83
36.33
77.00
-40.67
15596 - -
5.25
8.00
-2.75
5.50
20.00
-14.50
5.50
39.00
-33.50
5.25
11.00
-5.75
5.75
0.00
5.75
5.25
0.00
5.25
5.50
0.00
5.50
5.75
0.00
5.75
5.00
0.00
5.00
5.75
0.00
5.75
54.50
78.00
-23.50