Project Analysis


Project Metadata

Account ID

1003743

Account Name

1003743

Project ID

VER2489

Project Name

VER2489

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Fixed Price

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2025-04-01

Contract End

N/A

Allocations End

2025-08-16
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£85k

 

Planned Fees

£84k

Discount:
£-2k (-1.8%)

Corrected Fees

£84k

Scope Change:
£0k (0.0%)

Written Hours

£61k

Unrealised:
£-23k (-26.9%)

Revenue Assigned

£41k

Leakage:
£-20k (-32.6%)

Invoiced

£41k

Billing:
£0k (0.0%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£11k £10k £10k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£85k £84k £84k £61k £41k £41k
2024 £0k £0k £0k £0k £0k £0k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£11k £-0k
(-1.8%)
£0k
(0.0%)
- - -
2025 (Actual)
(Up to July 2025)
£85k £-2k
(-1.8%)
£0k
(0.0%)
£-23k
(-26.9%)
£-20k
(-32.6%)
£0k
(0.0%)
2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - £21k £21k £20k £22k £11k - - - - £96k
Planned - - - £21k £21k £20k £22k £10k - - - - £94k
Corrected - - - £21k £21k £20k £22k £10k - - - - £94k
Written - - - £22k £21k £17k £1k - - - - - £61k
Revenue - - - £21k £21k - - - - - - - £41k
Invoiced - - - - £21k £21k - - - - - - £41k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - - - - £0k
Planned - - - - - - - - - - - - £0k
Corrected - - - - - - - - - - - - £0k
Written - - - - - - - - - - - - £0k
Revenue - - - - - - - - - - - - £0k
Invoiced - - - - - - - - - - - - £0k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2489 VER2489-2 15232 NL Manager No 2025-04-01 2025-08-16 12% 242.50 250.00 96.00 58.00
VER2489 VER2489-4 15473 IN Business Associate No 2025-04-01 2025-08-16 15% 225.00 225.00 120.00 90.50
VER2489 VER2489-3 15382 NL Senior Consultant No 2025-04-01 2025-08-16 21% 210.00 225.00 168.00 109.00
VER2489 VER2489-5 7000015 N/A N/A No 2025-04-01 2025-08-16 3% 218.75 218.75 24.00 0.00
VER2489 VER2489-1 108 NL Director No 2025-04-01 2025-08-16 2% 312.50 0.00 16.00 0.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
15232 - - -
21.33
15.00
6.33
21.33
25.00
-3.67
20.37
14.00
6.37
22.30
4.00
18.30
10.67
0.00
10.67
- - - -
96.00
58.00
38.00
15473 - - -
26.67
31.00
-4.33
26.67
28.50
-1.83
25.45
31.00
-5.55
27.88
0.00
27.88
13.33
0.00
13.33
- - - -
120.00
90.50
29.50
15382 - - -
37.33
44.00
-6.67
37.33
35.00
2.33
35.64
30.00
5.64
39.03
0.00
39.03
18.67
0.00
18.67
- - - -
168.00
109.00
59.00
7000015 - - -
5.33
5.50
-0.17
5.33
2.25
3.08
5.09
0.00
5.09
5.58
0.00
5.58
2.67
0.00
2.67
- - - -
24.00
7.75
16.25
108 - - -
3.56
0.00
3.56
3.55
0.00
3.55
3.39
0.00
3.39
3.72
0.00
3.72
1.78
0.00
1.78
- - - -
16.00
0.00
16.00