Project Analysis


Project Metadata

Account ID

1006257

Account Name

1006257

Project ID

VER2539

Project Name

VER2539

Type

N/A

Manager ID

N/A

Sales Currency

N/A

Project Category

Time & Material

Competency

N/A

Area of Expertise

N/A

Contract Start

N/A

Allocations Start

2025-05-09

Contract End

N/A

Allocations End

2026-05-01
Project Financials
Overall Financial Summary

Note: Overall totals include all historical data up to and including July 2025.

Target Fees

£42k

 

Planned Fees

£40k

Discount:
£-2k (-4.2%)

Corrected Fees

£40k

Scope Change:
£0k (0.0%)

Written Hours

£39k

Unrealised:
£-1k (-3.2%)

Revenue Assigned

£13k

Leakage:
£-26k (-66.4%)

Invoiced

£60k

Billing:
£47k (363.0%)

Revenue Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.

Time Period Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced
2025 (Forecast)
(After July 2025)
£76k £73k £73k £0k £0k £0k
2025 (Actual)
(Up to July 2025)
£42k £40k £40k £39k £13k £60k
2024 £0k £0k £0k £0k £0k £0k
Pre-2024 £0k £0k £0k £0k £0k £0k
Difference Summary by Period

Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.

Time Period Target Fees Discount Scope Change Unrealised Revenue Leakage Billing
2025 (Forecast)
(After July 2025)
£76k £-3k
(-4.2%)
£0k
(0.0%)
- - -
2025 (Actual)
(Up to July 2025)
£42k £-2k
(-4.2%)
£0k
(0.0%)
£-1k
(-3.2%)
£-26k
(-66.4%)
£47k
(363.0%)
2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Pre-2024 £0k £0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
£0k
(0.0%)
Monthly Financial Data
2025 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - £11k £15k £16k £15k £15k £16k £14k £16k £118k
Planned - - - - £11k £14k £15k £14k £15k £15k £13k £15k £113k
Corrected - - - - £11k £14k £15k £14k £15k £15k £13k £15k £113k
Written - - - - £14k £23k £2k - - - - - £39k
Revenue - - - - £13k - - - - - - - £13k
Invoiced - - - - £50k £11k - - - - - - £60k
2024 Financial Data
Metric Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
Target - - - - - - - - - - - - £0k
Planned - - - - - - - - - - - - £0k
Corrected - - - - - - - - - - - - £0k
Written - - - - - - - - - - - - £0k
Revenue - - - - - - - - - - - - £0k
Invoiced - - - - - - - - - - - - £0k
Project Allocations

Note: This table lists all allocation tasks for the project. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.

Project ID Task ID Resource ID Country Grade Billable Start Date End Date Allocations (%) Target Price Agreed Price Corrected Hours Actual Hours
VER2539 VER2539-3 15552 JP Senior Manager No 2025-05-09 2026-05-01 17% 226.56 226.88 340.00 70.00
VER2539 VER2539-6 7000026 N/A N/A No 2025-05-09 2026-05-01 0% 184.38 184.38 1.00 0.00
VER2539 VER2539-7 7000026 N/A N/A No 2025-05-09 2026-05-01 0% 184.38 184.38 4.00 0.00
VER2539 VER2539-5 16089 JP Senior Consultant No 2025-05-09 2026-05-01 16% 171.88 171.88 318.00 91.50
VER2539 VER2539-4 15582 NL Senior Consultant No 2025-05-09 2026-05-01 10% 210.00 171.81 200.00 30.00
VER2539 VER2539-8 7000026 N/A N/A No 2025-05-09 2026-05-01 1% 167.50 167.50 24.00 0.00
Monthly Project Allocations
2025 Project Allocations

Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference

Resource ID Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Total
15552 - - - -
21.25
30.00
-8.75
27.89
40.00
-12.11
30.55
0.00
30.55
27.89
0.00
27.89
29.22
0.00
29.22
30.55
0.00
30.55
26.56
0.00
26.56
30.55
0.00
30.55
224.46
70.00
154.46
7000026 - - - -
0.06
0.00
0.06
0.08
0.00
0.08
0.09
0.00
0.09
0.08
0.00
0.08
0.09
0.00
0.09
0.09
0.00
0.09
0.08
0.00
0.08
0.09
0.00
0.09
0.66
0.00
0.66
7000026 - - - -
0.25
0.00
0.25
0.33
0.00
0.33
0.36
0.00
0.36
0.33
0.00
0.33
0.34
0.00
0.34
0.36
0.00
0.36
0.31
0.00
0.31
0.36
0.00
0.36
2.64
0.00
2.64
16089 - - - -
19.88
33.00
-13.12
26.09
58.50
-32.41
28.57
0.00
28.57
26.08
0.00
26.08
27.33
0.00
27.33
28.57
0.00
28.57
24.84
0.00
24.84
28.57
0.00
28.57
209.93
91.50
118.43
15582 - - - -
12.50
7.00
5.50
16.41
23.00
-6.59
17.97
12.00
5.97
16.41
0.00
16.41
17.19
0.00
17.19
17.97
0.00
17.97
15.62
0.00
15.62
17.97
0.00
17.97
132.04
42.00
90.04
7000026 - - - -
1.50
0.00
1.50
1.97
0.00
1.97
2.16
0.00
2.16
1.97
0.00
1.97
2.06
0.00
2.06
2.16
0.00
2.16
1.87
0.00
1.87
2.16
0.00
2.16
15.85
0.00
15.85