Note: Overall totals include all historical data up to and including July 2025.
£164k
£131k
Discount:
£-33k (-20.2%)
£166k
Scope Change:
£35k (26.7%)
£114k
Unrealised:
£-52k (-31.2%)
£115k
Leakage:
£0k (0.4%)
£114k
Billing:
£-1k (-0.5%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2024 | £164k | £131k | £166k | £114k | £115k | £114k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| 2024 | £164k |
£-33k (-20.2%) |
£35k (26.7%) |
£-52k (-31.2%) |
£0k (0.4%) |
£-1k (-0.5%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Planned | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Corrected | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Written | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Revenue | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | - | - | £0k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £41k | £45k | £48k | £11k | £12k | £5k | £0k | £0k | £0k | £0k | £0k | £0k | £164k |
| Planned | £32k | £35k | £38k | £10k | £10k | £4k | £0k | £0k | £0k | £0k | £0k | £0k | £131k |
| Corrected | £31k | £40k | £46k | £19k | £20k | £9k | £0k | £0k | £0k | £0k | £0k | £0k | £166k |
| Written | £27k | £32k | £23k | £8k | £22k | £2k | - | - | - | - | - | - | £114k |
| Revenue | £27k | £32k | £23k | £8k | £22k | £2k | - | £1k | - | - | - | - | £115k |
| Invoiced | £71k | - | - | - | - | £42k | - | - | - | - | - | - | £114k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1315 | VER1315-1 | 15636 | DE | Manager | No | 2023-02-01 | 2024-03-30 | 53% | 225.00 | 191.25 | 1285.00 | 1265.75 | |
| VER1315 | VER1315-2 | 15648 | NL | Consultant | No | 2023-02-01 | 2024-03-30 | 54% | 165.00 | 116.88 | 1318.00 | 1349.50 | |
| VER1772 | VER1772-1 | 15636 | DE | Manager | No | 2024-02-12 | 2024-06-15 | 54% | 235.00 | 198.75 | 392.00 | 336.50 | |
| VER91 | VER91-5 | 10072 | NL | Director | No | 2021-01-04 | 2024-12-31 | 0% | 305.00 | 248.75 | 8.00 | 9.50 | |
| VER91 | VER91-4 | 15375 | N/A | N/A | No | 2021-01-04 | 2024-12-31 | 0% | 223.75 | 223.75 | 0.00 | 0.00 | |
| VER91 | VER91-2 | 96 | NL | Director | No | 2021-01-04 | 2024-12-31 | 0% | 305.00 | 223.75 | 10.00 | 7.50 | |
| VER91 | VER91-3 | 15396 | N/A | N/A | No | 2021-01-04 | 2024-12-31 | 0% | 123.75 | 123.75 | 0.00 | 0.00 | |
| VER91 | VER91-6 | 15493 | BE | Senior Consultant | No | 2021-01-04 | 2024-12-31 | 0% | 205.00 | 123.75 | 30.00 | 25.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| No monthly allocation data available for 2025. | |||||||||||||||