Account ID
Account Name
Project Allocations, Resources Overallocated: 0 4
Timewriting (April 2025): Corrected: 1470.64h, Written: 1500.00h, Difference: -29.36h (102%)
Note: Overall totals include all historical data up to and including July 2025.
£8,508k
£7,104k
Discount:
£-1,404k (-16.5%)
£4,757k
Scope Change:
£-2,346k (-33.0%)
£5,102k
Unrealised:
£344k (7.2%)
£4,846k
Leakage:
£-256k (-5.0%)
£4,465k
Billing:
£-381k (-7.9%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£1,234k | £970k | £950k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£1,615k | £1,258k | £2,027k | £1,797k | £1,493k | £1,740k |
| 2024 | £6,893k | £5,846k | £2,730k | £3,305k | £3,352k | £2,725k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£1,234k |
£-264k (-21.4%) |
£-20k (-2.1%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£1,615k |
£-357k (-22.1%) |
£769k (61.2%) |
£-230k (-11.4%) |
£-304k (-16.9%) |
£247k (16.5%) |
| 2024 | £6,893k |
£-1,047k (-15.2%) |
£-3,116k (-53.3%) |
£574k (21.0%) |
£48k (1.4%) |
£-628k (-18.7%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £220k | £185k | £213k | £229k | £229k | £218k | £321k | £268k | £280k | £293k | £183k | £211k | £2,849k |
| Planned | £173k | £144k | £165k | £178k | £178k | £170k | £251k | £209k | £218k | £228k | £146k | £168k | £2,228k |
| Corrected | £301k | £264k | £289k | £307k | £307k | £293k | £266k | £205k | £214k | £223k | £143k | £165k | £2,977k |
| Written | £296k | £272k | £299k | £316k | £309k | £283k | £22k | - | - | - | - | - | £1,797k |
| Revenue | £295k | £277k | £299k | £319k | £304k | - | - | - | - | - | - | - | £1,493k |
| Invoiced | £190k | £43k | £383k | £479k | £222k | £422k | - | - | - | - | - | - | £1,740k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £710k | £713k | £861k | £902k | £1,006k | £364k | £411k | £388k | £371k | £406k | £371k | £388k | £6,893k |
| Planned | £594k | £595k | £735k | £770k | £863k | £309k | £349k | £329k | £314k | £344k | £314k | £329k | £5,846k |
| Corrected | £184k | £186k | £202k | £211k | £12k | £263k | £295k | £278k | £265k | £291k | £265k | £278k | £2,730k |
| Written | £264k | £309k | £275k | £260k | £302k | £261k | £283k | £291k | £278k | £287k | £272k | £221k | £3,305k |
| Revenue | £181k | £344k | £320k | £259k | £292k | £11k | £556k | £301k | £289k | £294k | £281k | £224k | £3,352k |
| Invoiced | - | £217k | £331k | - | £507k | - | - | £511k | £360k | £192k | £408k | £199k | £2,725k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1684 | VER1684-4 | 15800 | GB | Manager | No | 2024-01-02 | 2024-06-01 | 58% | 267.44 | 223.84 | 504.00 | 504.00 | |
| VER1684 | VER1684-1 | 15803 | GB | Senior Manager | No | 2024-01-02 | 2024-06-01 | 88% | 290.70 | 223.84 | 764.00 | 764.00 | |
| VER1684 | VER1684-2 | 15801 | GB | Senior Consultant | No | 2024-01-02 | 2024-06-01 | 90% | 238.37 | 193.15 | 784.00 | 784.00 | |
| VER1684 | VER1684-3 | 15827 | GB | Senior Consultant | No | 2024-01-02 | 2024-06-01 | 87% | 238.37 | 175.87 | 756.00 | 748.00 | |
| VER1684 | VER1684-6 | 15802 | GB | Senior Consultant | No | 2024-03-01 | 2024-06-01 | 42% | 238.37 | 223.84 | 224.00 | 224.00 | |
| VER1685 | VER1685-3 | 15797 | GB | Senior Manager | No | 2024-01-02 | 2024-06-01 | 0% | 290.70 | 220.57 | -276.00 | 764.00 | |
| VER1685 | VER1685-2 | 15819 | GB | Senior Consultant | No | 2024-01-02 | 2024-06-01 | 14% | 238.37 | 220.57 | 120.00 | 800.00 | |
| VER1685 | VER1685-1 | 15796 | GB | Manager | No | 2024-01-22 | 2024-06-01 | 41% | 267.44 | 220.57 | 311.00 | 312.00 | |
| VER1685 | VER1685-5 | 15799 | GB | Senior Consultant | No | 2024-05-17 | 2024-06-01 | 0% | 238.37 | 220.57 | -960.00 | 80.00 | |
| VER1687 | VER1687-4 | 15805 | GB | Senior Consultant | No | 2024-01-02 | 2024-06-01 | 3% | 238.37 | 223.84 | 24.00 | 24.00 | |
| VER1687 | VER1687-1 | 15798 | GB | Manager | No | 2024-01-02 | 2024-06-01 | 88% | 267.44 | 223.84 | 768.00 | 768.00 | |
| VER1687 | VER1687-2 | 15795 | GB | Senior Consultant | No | 2024-01-02 | 2024-06-01 | 89% | 238.37 | 223.84 | 776.00 | 768.00 | |
| VER1995 | VER1995-6 | 15411 | JP | Director | No | 2024-05-13 | 2024-06-29 | 3% | 262.74 | 325.58 | 8.00 | 8.00 | |
| VER1995 | VER1995-1 | 15124 | NL | Partner | No | 2024-05-16 | 2024-08-01 | 1% | 397.50 | 383.72 | 6.00 | 6.00 | |
| VER1995 | VER1995-2 | 15604 | US | Director | No | 2024-05-20 | 2024-08-01 | 6% | 398.58 | 325.58 | 27.00 | 27.00 | |
| VER2061 | VER2061-1 | 15819 | GB | Senior Consultant | No | 2024-06-03 | 2025-01-01 | 83% | 238.37 | 220.57 | 1016.00 | 992.00 | |
| VER2061 | VER2061-2 | 15797 | GB | Senior Manager | No | 2024-06-03 | 2025-01-01 | 84% | 290.70 | 220.57 | 1032.00 | 1000.00 | |
| VER2061 | VER2061-3 | 15799 | GB | Senior Consultant | No | 2024-06-03 | 2025-01-01 | 86% | 238.37 | 220.57 | 1052.00 | 1020.00 | |
| VER2063 | VER2063-1 | 15803 | GB | Senior Manager | No | 2024-06-03 | 2025-01-01 | 81% | 290.70 | 220.57 | 988.00 | 972.00 | |
| VER2063 | VER2063-4 | 15802 | GB | Senior Consultant | No | 2024-06-03 | 2025-01-01 | 83% | 238.37 | 220.57 | 1020.00 | 988.00 | |
| VER2063 | VER2063-2 | 15801 | GB | Senior Consultant | No | 2024-06-03 | 2025-01-01 | 75% | 238.37 | 190.34 | 912.00 | 888.00 | |
| VER2063 | VER2063-3 | 15827 | GB | Senior Consultant | No | 2024-06-03 | 2025-01-01 | 85% | 238.37 | 173.30 | 1044.00 | 1000.00 | |
| VER2064 | VER2064-5 | 15798 | GB | Manager | No | 2024-06-03 | 2024-06-29 | 13% | 267.44 | 220.57 | 20.00 | 20.00 | |
| VER2064 | VER2064-2 | 15805 | GB | Senior Consultant | No | 2024-06-03 | 2025-01-01 | 83% | 238.37 | 220.57 | 1016.00 | 992.00 | |
| VER2064 | VER2064-1 | 15795 | GB | Senior Consultant | No | 2024-06-03 | 2025-01-01 | 84% | 238.37 | 220.57 | 1032.00 | 1056.00 | |
| VER2313 | VER2313-3 | 15799 | GB | Manager | No | 2025-01-02 | 2026-01-01 | 40% | 278.27 | 225.82 | 832.00 | 832.00 | |
| VER2313 | VER2313-2 | 15797 | GB | Senior Manager | No | 2025-01-02 | 2025-07-01 | 96% | 306.55 | 216.73 | 992.00 | 712.00 | |
| VER2313 | VER2313-1 | 15819 | GB | Manager | No | 2025-01-03 | 2025-08-01 | 78% | 278.27 | 216.73 | 948.00 | 948.00 | |
| VER2313 | VER2313-5 | 15793 | GB | Senior Manager | No | 2025-03-10 | 2025-11-01 | 43% | 306.55 | 225.82 | 584.00 | 584.00 | |
| VER2313 | VER2313-6 | 15793 | GB | Senior Manager | No | 2025-07-01 | 2025-11-01 | 98% | 306.55 | 225.82 | 696.00 | 72.00 | |
| VER2314 | VER2314-3 | 15802 | GB | Senior Consultant | No | 2025-01-02 | 2025-07-01 | 96% | 248.51 | 216.73 | 992.00 | 808.00 | |
| VER2314 | VER2314-4 | 15803 | GB | Senior Manager | No | 2025-01-02 | 2025-07-01 | 96% | 306.55 | 216.73 | 992.00 | 832.00 | |
| VER2314 | VER2314-1 | 15795 | GB | Senior Consultant | No | 2025-01-02 | 2025-07-01 | 96% | 248.51 | 216.73 | 992.00 | 888.00 | |
| VER2314 | VER2314-2 | 15805 | GB | Senior Consultant | No | 2025-01-02 | 2025-07-01 | 96% | 248.51 | 216.73 | 992.00 | 960.00 | |
| VER2314 | VER2314-5 | 15801 | GB | Senior Consultant | No | 2025-01-02 | 2025-07-01 | 96% | 248.51 | 187.11 | 992.00 | 944.00 | |
| VER2314 | VER2314-6 | 15827 | GB | Senior Consultant | No | 2025-01-02 | 2025-07-01 | 98% | 248.51 | 170.39 | 1007.00 | 944.00 | |
| VER2314 | VER2314-10 | 15802 | GB | Senior Consultant | No | 2025-07-01 | 2026-01-01 | 96% | 248.51 | 216.73 | 1024.00 | 0.00 | |
| VER2314 | VER2314-8 | 15803 | GB | Senior Manager | No | 2025-07-01 | 2026-01-01 | 96% | 306.55 | 216.73 | 1024.00 | 0.00 | |
| VER2314 | VER2314-11 | 15805 | GB | Senior Consultant | No | 2025-07-01 | 2026-01-01 | 96% | 248.51 | 216.73 | 1024.00 | 0.00 | |
| VER2314 | VER2314-9 | 15801 | GB | Senior Consultant | No | 2025-07-01 | 2026-01-01 | 96% | 248.51 | 187.11 | 1024.00 | 0.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2061 | 15819 |
6.64
0.00
6.64
|
- | - | - | - | - | - | - | - | - | - | - |
6.64
0.00
6.64
|
|
| VER2061 | 15797 |
6.74
0.00
6.74
|
- | - | - | - | - | - | - | - | - | - | - |
6.74
0.00
6.74
|
|
| VER2061 | 15799 |
6.87
0.00
6.87
|
- | - | - | - | - | - | - | - | - | - | - |
6.87
0.00
6.87
|
|
| VER2063 | 15803 |
6.45
0.00
6.45
|
- | - | - | - | - | - | - | - | - | - | - |
6.45
0.00
6.45
|
|
| VER2063 | 15802 |
6.66
8.00
-1.34
|
- | - | - | - | - | - | - | - | - | - | - |
6.66
8.00
-1.34
|
|
| VER2063 | 15801 |
5.96
0.00
5.96
|
- | - | - | - | - | - | - | - | - | - | - |
5.96
0.00
5.96
|
|
| VER2063 | 15827 |
6.82
0.00
6.82
|
- | - | - | - | - | - | - | - | - | - | - |
6.82
0.00
6.82
|
|
| VER2064 | 15805 |
6.64
0.00
6.64
|
- | - | - | - | - | - | - | - | - | - | - |
6.64
0.00
6.64
|
|
| VER2064 | 15795 |
6.74
0.00
6.74
|
- | - | - | - | - | - | - | - | - | - | - |
6.74
0.00
6.74
|
|
| VER2313 | 15799 |
70.13
172.00
-101.87
|
63.76
120.00
-56.24
|
66.95
88.00
-21.05
|
70.13
136.00
-65.87
|
70.13
156.00
-85.87
|
66.94
160.00
-93.06
|
73.32
0.00
73.32
|
66.94
0.00
66.94
|
70.12
0.00
70.12
|
73.32
0.00
73.32
|
63.75
0.00
63.75
|
73.32
0.00
73.32
|
828.81
832.00
-3.19
|
|
| VER2313 | 15797 |
169.17
160.00
9.17
|
153.80
148.00
5.80
|
161.49
144.00
17.49
|
169.18
128.00
41.18
|
169.18
120.00
49.18
|
161.49
12.00
149.49
|
7.69
0.00
7.69
|
- | - | - | - | - |
992.00
712.00
280.00
|
|
| VER2313 | 15819 |
131.84
168.00
-36.16
|
125.57
160.00
-34.43
|
131.84
144.00
-12.16
|
138.12
148.00
-9.88
|
138.12
160.00
-21.88
|
131.83
168.00
-36.17
|
144.40
0.00
144.40
|
6.28
0.00
6.28
|
- | - | - | - |
948.00
948.00
0.00
|
|
| VER2313 | 15793 | - | - |
54.97
120.00
-65.03
|
75.58
152.00
-76.42
|
75.58
152.00
-76.42
|
72.14
160.00
-87.86
|
79.01
0.00
79.01
|
72.13
0.00
72.13
|
75.58
0.00
75.58
|
79.01
0.00
79.01
|
- | - |
584.00
584.00
0.00
|
|
| VER2313 | 15793 | - | - | - | - | - | - |
179.87
72.00
107.87
|
164.22
0.00
164.22
|
172.04
0.00
172.04
|
179.87
0.00
179.87
|
- | - |
696.00
72.00
624.00
|
|
| VER2314 | 15802 |
169.17
136.00
33.17
|
153.80
160.00
-6.20
|
161.49
128.00
33.49
|
169.18
160.00
9.18
|
169.18
96.00
73.18
|
161.49
128.00
33.49
|
7.69
0.00
7.69
|
- | - | - | - | - |
992.00
808.00
184.00
|
|
| VER2314 | 15803 |
169.17
96.00
73.17
|
153.80
152.00
1.80
|
161.49
168.00
-6.51
|
169.18
136.00
33.18
|
169.18
168.00
1.18
|
161.49
112.00
49.49
|
7.69
0.00
7.69
|
- | - | - | - | - |
992.00
832.00
160.00
|
|
| VER2314 | 15795 |
169.17
176.00
-6.83
|
153.80
88.00
65.80
|
161.49
168.00
-6.51
|
169.18
160.00
9.18
|
169.18
136.00
33.18
|
161.49
160.00
1.49
|
7.69
0.00
7.69
|
- | - | - | - | - |
992.00
888.00
104.00
|
|
| VER2314 | 15805 |
169.17
176.00
-6.83
|
153.80
160.00
-6.20
|
161.49
168.00
-6.51
|
169.18
160.00
9.18
|
169.18
160.00
9.18
|
161.49
136.00
25.49
|
7.69
0.00
7.69
|
- | - | - | - | - |
992.00
960.00
32.00
|
|
| VER2314 | 15801 |
169.17
176.00
-6.83
|
153.80
160.00
-6.20
|
161.49
128.00
33.49
|
169.18
160.00
9.18
|
169.18
160.00
9.18
|
161.49
160.00
1.49
|
7.69
0.00
7.69
|
- | - | - | - | - |
992.00
944.00
48.00
|
|
| VER2314 | 15827 |
171.73
144.00
27.73
|
156.13
160.00
-3.87
|
163.93
168.00
-4.07
|
171.73
160.00
11.73
|
171.74
160.00
11.74
|
163.93
152.00
11.93
|
7.81
0.00
7.81
|
- | - | - | - | - |
1007.00
944.00
63.00
|
|
| VER2314 | 15802 | - | - | - | - | - | - |
177.08
0.00
177.08
|
161.68
0.00
161.68
|
169.39
0.00
169.39
|
177.08
0.00
177.08
|
153.99
0.00
153.99
|
177.08
0.00
177.08
|
1016.30
0.00
1016.30
|
|
| VER2314 | 15803 | - | - | - | - | - | - |
177.08
0.00
177.08
|
161.68
0.00
161.68
|
169.39
0.00
169.39
|
177.08
0.00
177.08
|
153.99
0.00
153.99
|
177.08
0.00
177.08
|
1016.30
0.00
1016.30
|
|
| VER2314 | 15805 | - | - | - | - | - | - |
177.08
0.00
177.08
|
161.68
0.00
161.68
|
169.39
0.00
169.39
|
177.08
0.00
177.08
|
153.99
0.00
153.99
|
177.08
0.00
177.08
|
1016.30
0.00
1016.30
|
|
| VER2314 | 15801 | - | - | - | - | - | - |
177.08
32.00
145.08
|
161.68
0.00
161.68
|
169.39
0.00
169.39
|
177.08
0.00
177.08
|
153.99
0.00
153.99
|
177.08
0.00
177.08
|
1016.30
32.00
984.30
|