Note: Overall totals include all historical data up to and including July 2025.
£31k
£41k
Discount:
£10k (32.4%)
£68k
Scope Change:
£27k (65.0%)
£41k
Unrealised:
£-27k (-40.0%)
£43k
Leakage:
£2k (4.8%)
£40k
Billing:
£-3k (-6.4%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k | £0k | £0k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£17k | £22k | £39k | £2k | £3k | £15k |
| 2024 | £15k | £20k | £29k | £39k | £40k | £25k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£0k |
£0k (0.0%) |
£0k (0.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£17k |
£5k (31.3%) |
£17k (79.2%) |
£-37k (-94.8%) |
£1k (38.8%) |
£13k (449.3%) |
| 2024 | £15k |
£5k (33.7%) |
£10k (49.2%) |
£10k (32.8%) |
£1k (3.1%) |
£-15k (-38.4%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £5k | £4k | £4k | £2k | £2k | - | - | - | - | - | - | - | £17k |
| Planned | £6k | £5k | £5k | £3k | £3k | - | - | - | - | - | - | - | £22k |
| Corrected | £10k | £8k | £9k | £6k | £6k | - | - | - | - | - | - | - | £39k |
| Written | - | - | £2k | - | - | - | - | - | - | - | - | - | £2k |
| Revenue | £1k | £0k | £2k | £-0k | £0k | - | - | - | - | - | - | - | £3k |
| Invoiced | £15k | - | - | - | - | - | - | - | - | - | - | - | £15k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | - | - | - | - | - | - | - | £2k | £4k | £4k | £4k | £15k |
| Planned | - | - | - | - | - | - | - | - | £3k | £5k | £5k | £6k | £20k |
| Corrected | - | - | - | - | - | - | - | - | £4k | £8k | £9k | £9k | £29k |
| Written | - | - | - | - | - | - | - | - | £1k | £23k | £10k | £4k | £39k |
| Revenue | - | - | - | - | - | - | - | - | - | £25k | £10k | £5k | £40k |
| Invoiced | - | - | - | - | - | - | - | - | - | - | £25k | - | £25k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2148 | VER2148-1 | 15411 | JP | Director | No | 2024-09-25 | 2025-05-31 | 5% | 262.74 | 325.58 | 76.00 | 63.00 | |
| VER2148 | VER2148-2 | 15698 | JP | Senior Manager | No | 2024-10-22 | 2025-05-31 | 6% | 224.52 | 290.70 | 75.00 | 63.00 | |
| VER2581 | VER2581-1 | 15411 | JP | Director | No | 2024-09-02 | 2025-03-29 | 3% | 262.74 | 356.07 | 32.00 | 3.00 | |
| VER2581 | VER2581-2 | 15698 | JP | Senior Manager | No | 2024-09-02 | 2025-03-29 | 3% | 224.52 | 317.92 | 32.00 | 3.00 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER2148 | 15411 |
9.82
0.00
9.82
|
8.54
0.00
8.54
|
8.96
0.00
8.96
|
9.40
0.00
9.40
|
9.39
0.00
9.39
|
- | - | - | - | - | - | - |
46.11
0.00
46.11
|
|
| VER2148 | 15698 |
10.85
0.00
10.85
|
9.43
0.00
9.43
|
9.91
0.00
9.91
|
10.37
0.00
10.37
|
10.38
0.00
10.38
|
- | - | - | - | - | - | - |
50.94
0.00
50.94
|
|
| VER2581 | 15411 |
4.91
0.00
4.91
|
4.26
0.00
4.26
|
4.27
3.00
1.27
|
- | - | - | - | - | - | - | - | - |
13.44
3.00
10.44
|
|
| VER2581 | 15698 |
4.91
0.00
4.91
|
4.26
0.00
4.26
|
4.27
3.00
1.27
|
- | - | - | - | - | - | - | - | - |
13.44
3.00
10.44
|