Account ID
Account Name
Project Allocations, Resources Overallocated: 1 1
Timewriting (April 2025): Corrected: 1111.38h, Written: 895.50h, Difference: 215.88h (81%)
Note: Overall totals include all historical data up to and including July 2025.
£1,898k
£1,362k
Discount:
£-536k (-28.3%)
£1,293k
Scope Change:
£-68k (-5.0%)
£1,185k
Unrealised:
£-109k (-8.4%)
£1,071k
Leakage:
£-114k (-9.6%)
£1,009k
Billing:
£-62k (-5.8%)
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Forecast)' includes data after this date.
| Time Period | Target Fees | Planned Fees | Corrected Fees | Written Hours | Revenue Assigned | Invoiced |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£131k | £97k | £85k | £0k | £0k | £0k |
| 2025 (Actual) (Up to July 2025) |
£1,169k | £849k | £872k | £776k | £668k | £694k |
| 2024 | £729k | £513k | £421k | £409k | £403k | £315k |
| Pre-2024 | £0k | £0k | £0k | £0k | £0k | £0k |
Note: '2025 (Actual)' includes data up to and including July 2025. '2025 (Planned)' includes data after this date.
| Time Period | Target Fees | Discount | Scope Change | Unrealised Revenue | Leakage | Billing |
|---|---|---|---|---|---|---|
| 2025 (Forecast) (After July 2025) |
£131k |
£-34k (-26.2%) |
£-12k (-12.0%) |
- | - | - |
| 2025 (Actual) (Up to July 2025) |
£1,169k |
£-320k (-27.4%) |
£23k (2.8%) |
£-96k (-11.0%) |
£-108k (-13.9%) |
£25k (3.8%) |
| 2024 | £729k |
£-216k (-29.7%) |
£-92k (-17.9%) |
£-12k (-3.0%) |
£-6k (-1.5%) |
£-88k (-21.7%) |
| Pre-2024 | £0k |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
£0k (0.0%) |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | £206k | £164k | £168k | £223k | £158k | £120k | £131k | £102k | £28k | £1k | - | - | £1,300k |
| Planned | £147k | £118k | £123k | £163k | £114k | £88k | £96k | £74k | £22k | £1k | - | - | £946k |
| Corrected | £129k | £123k | £129k | £167k | £128k | £94k | £102k | £63k | £22k | £1k | - | - | £958k |
| Written | £120k | £163k | £161k | £138k | £82k | £99k | £14k | - | - | - | - | - | £776k |
| Revenue | £125k | £164k | £159k | £126k | £94k | - | - | - | - | - | - | - | £668k |
| Invoiced | £94k | £58k | £225k | £161k | £157k | - | - | - | - | - | - | - | £694k |
| Metric | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target | - | £18k | £21k | £40k | £45k | £41k | £52k | £43k | £41k | £119k | £140k | £170k | £729k |
| Planned | - | £12k | £14k | £29k | £32k | £29k | £36k | £31k | £30k | £84k | £98k | £116k | £513k |
| Corrected | - | £12k | £14k | £24k | £27k | £24k | £30k | £26k | £24k | £57k | £78k | £105k | £421k |
| Written | - | £10k | £20k | £27k | £26k | £30k | £37k | £27k | £37k | £53k | £69k | £75k | £409k |
| Revenue | - | £10k | £20k | £21k | £31k | £26k | £41k | £27k | £37k | £53k | £69k | £69k | £403k |
| Invoiced | - | - | - | - | - | £82k | £26k | £41k | £27k | £37k | £53k | £50k | £315k |
Note: This table lists all allocation tasks for the client's projects. Non-billable tasks and tasks without an assigned resource are excluded from financial summaries but are shown here for completeness.
| Project ID | Task ID | Resource ID | Country | Grade | Billable | Start Date | End Date | Allocations (%) | Target Price | Agreed Price | Corrected Hours | Actual Hours | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1778 | VER1778-2 | 15751 | NL | Partner | No | 2024-02-01 | 2025-01-01 | 2% | 397.50 | 0.00 | 36.00 | 8.00 | |
| VER1778 | VER1778-1 | 10231 | NL | Director | No | 2024-02-06 | 2025-01-01 | 38% | 305.00 | 225.00 | 720.00 | 696.00 | |
| VER1778 | VER1778-6 | 10231 | NL | Director | No | 2025-01-02 | 2025-08-30 | 35% | 312.50 | 231.75 | 480.00 | 340.00 | |
| VER1958 | VER1958-1 | 15492 | NL | Consultant | No | 2024-04-04 | 2025-01-01 | 45% | 172.50 | 131.25 | 697.50 | 697.50 | |
| VER1958 | VER1958-3 | 15817 | BE | Consultant | No | 2024-10-14 | 2025-01-01 | 65% | 172.50 | 131.25 | 299.50 | 299.50 | |
| VER1958 | VER1958-4 | 15817 | BE | Consultant | No | 2025-01-02 | 2025-08-30 | 32% | 175.00 | 135.19 | 442.50 | 442.50 | |
| VER1958 | VER1958-5 | 15492 | NL | Senior Consultant | No | 2025-04-01 | 2025-08-30 | 87% | 210.00 | 135.19 | 757.50 | 364.00 | |
| VER2037 | VER2037-2 | 10211 | CH | Partner | No | 2024-06-20 | 2024-08-01 | 6% | 494.79 | 250.00 | 16.00 | 16.00 | |
| VER2037 | VER2037-3 | 15885 | NL | Senior Consultant | No | 2024-06-20 | 2024-08-01 | 3% | 205.00 | 162.50 | 8.00 | 8.00 | |
| VER2152 | VER2152-1 | 15492 | NL | Senior Consultant | No | 2024-10-07 | 2025-02-01 | 75% | 205.00 | 146.88 | 510.00 | 510.00 | |
| VER2152 | VER2152-2 | 10231 | NL | Director | No | 2024-10-14 | 2025-02-01 | 27% | 305.00 | 146.88 | 173.00 | 173.00 | |
| VER2152 | VER2152-5 | 15993 | NL | Consultant | No | 2025-01-06 | 2025-02-01 | 22% | 175.00 | 146.88 | 35.00 | 35.00 | |
| VER2152 | VER2152-6 | 15817 | BE | Consultant | No | 2025-01-20 | 2025-02-01 | 100% | 175.00 | 146.88 | 80.00 | 67.00 | |
| VER2152 | VER2152-7 | 10231 | NL | Director | No | 2025-02-03 | 2025-05-01 | 4% | 312.50 | 231.75 | 23.00 | 309.00 | |
| VER2152 | VER2152-10 | 15993 | NL | Consultant | No | 2025-02-03 | 2025-05-01 | 3% | 175.00 | 135.19 | 16.00 | 0.00 | |
| VER2152 | VER2152-8 | 15492 | NL | Senior Consultant | No | 2025-02-03 | 2025-05-01 | 112% | 210.00 | 135.19 | 575.00 | 364.00 | |
| VER2197 | VER2197-1 | 15449 | NL | Director | No | 2024-11-12 | 2025-05-31 | 33% | 305.00 | 225.00 | 378.00 | 347.50 | |
| VER2197 | VER2197-5 | 15844 | NL | Consultant | No | 2025-05-01 | 2025-05-31 | 82% | 175.00 | 115.00 | 144.00 | 108.00 | |
| VER2243 | VER2243-1 | 15993 | NL | Consultant | No | 2024-12-02 | 2025-04-01 | 59% | 172.50 | 115.00 | 408.00 | 460.00 | |
| VER2243 | VER2243-4 | 15791 | DE | Partner | No | 2024-12-02 | 2025-03-01 | 0% | 397.50 | 0.00 | 0.00 | 0.00 | |
| VER2243 | VER2243-6 | 15791 | DE | Partner | No | 2024-12-02 | 2025-03-01 | 3% | 397.50 | 0.00 | 16.00 | 0.00 | |
| VER2311 | VER2311-1 | 16011 | NL | Consultant | No | 2024-11-18 | 2025-08-01 | 55% | 172.50 | 135.00 | 812.50 | 617.00 | |
| VER2311 | VER2311-4 | 16102 | NL | Consultant | No | 2025-05-06 | 2025-08-01 | 88% | 175.00 | 135.00 | 448.00 | 211.00 | |
| VER2335 | VER2335-1 | 15472 | N/A | N/A | No | 2025-01-20 | 2025-05-01 | 99% | 200.00 | 200.00 | 584.00 | 516.00 | |
| VER2335 | VER2335-2 | 15844 | NL | Consultant | No | 2025-01-20 | 2025-05-01 | 78% | 175.00 | 86.25 | 460.00 | 460.00 | |
| VER2475 | VER2475-1 | 15817 | BE | Consultant | No | 2025-04-01 | 2025-10-01 | 91% | 175.00 | 135.00 | 960.00 | 432.50 |
Table cells show: Corrected Hours (Planned + Correction) / Actual Hours (Timesheet) / Difference
| Project ID | Resource ID | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VER1778 | 15751 |
0.15
0.00
0.15
|
- | - | - | - | - | - | - | - | - | - | - |
0.15
0.00
0.15
|
|
| VER1778 | 10231 |
3.04
0.00
3.04
|
- | - | - | - | - | - | - | - | - | - | - |
3.04
0.00
3.04
|
|
| VER1778 | 10231 |
61.40
59.00
2.40
|
55.81
38.00
17.81
|
58.60
17.00
41.60
|
61.40
58.00
3.40
|
61.40
54.00
7.40
|
58.60
102.00
-43.40
|
64.19
12.00
52.19
|
58.60
0.00
58.60
|
- | - | - | - |
480.00
340.00
140.00
|
|
| VER1958 | 15492 |
3.58
0.00
3.58
|
- | - | - | - | - | - | - | - | - | - | - |
3.58
0.00
3.58
|
|
| VER1958 | 15817 |
5.16
0.00
5.16
|
- | - | - | - | - | - | - | - | - | - | - |
5.16
0.00
5.16
|
|
| VER1958 | 15817 |
56.60
109.00
-52.40
|
51.45
122.50
-71.05
|
54.02
179.00
-124.98
|
56.60
32.00
24.60
|
56.60
0.00
56.60
|
54.03
0.00
54.03
|
59.18
0.00
59.18
|
54.02
0.00
54.02
|
- | - | - | - |
442.50
442.50
0.00
|
|
| VER1958 | 15492 | - | - | - |
152.89
88.00
64.89
|
152.89
144.00
8.89
|
145.94
132.00
13.94
|
159.84
0.00
159.84
|
145.94
0.00
145.94
|
- | - | - | - |
757.50
364.00
393.50
|
|
| VER2152 | 15492 |
138.00
46.00
92.00
|
- | - | - | - | - | - | - | - | - | - | - |
138.00
46.00
92.00
|
|
| VER2152 | 10231 |
49.74
81.00
-31.26
|
- | - | - | - | - | - | - | - | - | - | - |
49.74
81.00
-31.26
|
|
| VER2152 | 15993 |
35.00
35.00
0.00
|
- | - | - | - | - | - | - | - | - | - | - |
35.00
35.00
0.00
|
|
| VER2152 | 15817 |
80.00
67.00
13.00
|
- | - | - | - | - | - | - | - | - | - | - |
80.00
67.00
13.00
|
|
| VER2152 | 10231 | - |
7.19
115.00
-107.81
|
7.55
125.00
-117.45
|
7.90
69.00
-61.10
|
0.36
0.00
0.36
|
- | - | - | - | - | - | - |
23.00
309.00
-286.00
|
|
| VER2152 | 15993 | - |
5.00
0.00
5.00
|
5.25
0.00
5.25
|
5.50
0.00
5.50
|
0.25
0.00
0.25
|
- | - | - | - | - | - | - |
16.00
0.00
16.00
|
|
| VER2152 | 15492 | - |
179.69
144.00
35.69
|
188.67
148.00
40.67
|
197.66
72.00
125.66
|
8.98
0.00
8.98
|
- | - | - | - | - | - | - |
575.00
364.00
211.00
|
|
| VER2197 | 15449 |
60.37
68.00
-7.63
|
52.50
80.50
-28.00
|
55.12
56.00
-0.88
|
57.75
48.00
9.75
|
57.76
14.00
43.76
|
- | - | - | - | - | - | - |
283.50
266.50
17.00
|
|
| VER2197 | 15844 | - | - | - | - |
144.00
108.00
36.00
|
- | - | - | - | - | - | - |
144.00
108.00
36.00
|
|
| VER2243 | 15993 |
107.86
133.00
-25.14
|
93.79
133.00
-39.21
|
98.48
106.00
-7.52
|
4.69
0.00
4.69
|
- | - | - | - | - | - | - | - |
304.82
372.00
-67.18
|
|
| VER2243 | 15791 |
5.66
0.00
5.66
|
4.92
0.00
4.92
|
- | - | - | - | - | - | - | - | - | - |
10.58
0.00
10.58
|
|
| VER2311 | 16011 |
101.02
40.00
61.02
|
87.84
108.00
-20.16
|
92.22
105.00
-12.78
|
96.62
139.50
-42.88
|
96.62
48.00
48.62
|
92.24
132.50
-40.26
|
101.00
22.00
79.00
|
4.40
0.00
4.40
|
- | - | - | - |
671.96
595.00
76.96
|
|
| VER2311 | 16102 | - | - | - | - |
133.00
75.00
58.00
|
147.00
136.00
11.00
|
161.00
32.00
129.00
|
7.00
0.00
7.00
|
- | - | - | - |
448.00
243.00
205.00
|
|
| VER2335 | 15472 |
78.92
80.00
-1.08
|
157.84
160.00
-2.16
|
165.73
168.00
-2.27
|
173.62
108.00
65.62
|
7.89
0.00
7.89
|
- | - | - | - | - | - | - |
584.00
516.00
68.00
|
|
| VER2335 | 15844 |
62.16
64.00
-1.84
|
124.33
128.00
-3.67
|
130.54
128.00
2.54
|
136.75
140.00
-3.25
|
6.22
0.00
6.22
|
- | - | - | - | - | - | - |
460.00
460.00
0.00
|
|
| VER2475 | 15817 | - | - | - |
160.00
141.00
19.00
|
160.00
131.50
28.50
|
152.73
160.00
-7.27
|
167.27
32.00
135.27
|
152.73
0.00
152.73
|
160.00
0.00
160.00
|
7.27
0.00
7.27
|
- | - |
960.00
464.50
495.50
|