Leakage Analysis


Reset
Target Fees

£54.5m

 

Planned Fees

£41.4m

Discount:
£-13.1m (-24.0%)

Corrected Fees

£44.8m

Scope Change:
£3.4m (8.1%)

Written Hours

£36.3m

Unrealised Revenue:
£-8.5m (-19.0%)

Revenue Assigned

£29.3m

Leakage:
£-6.9m (-23.6%)

Invoiced

£32.9m

Billing:
£3.5m (12.0%)

Project Leakage Summary
1146 / 1146 projects
Account ID Project ID Project Name Contract Start Month Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced Discount Scope Change Unrealised Revenue Leakage Billing Discount (%) Scope Change (%) Unrealised Rev (%) Leakage (%) Billing (%)
1005969 VER2293 VER2293 Time & Material 2024-12 £148k £115k £115k £123k £123k £145k £-33k £-0k £8k - £22k -22.4% -0.0% 6.9% 0.0% 18.1%
1000138 VER1318 VER1318 Time & Material 2024-01 £34k £34k £162k £142k £122k £141k - £128k £-20k £-20k £18k 0.0% 374.6% -12.4% -16.2% 14.9%
1005727 VER2227 VER2227 Time & Material 2024-11 £239k £173k £151k £137k £122k £114k £-66k £-22k £-14k £-15k £-9k -27.6% -12.7% -9.3% -11.9% -7.0%
1004383 VER2139 VER2139 Time & Material 2024-10 £116k £88k £152k £131k £121k £168k £-28k £63k £-20k £-10k £46k -23.8% 71.5% -13.5% -8.3% 38.4%
1005674 VER2119 VER2119 Time & Material 2024-07 £218k £232k £147k £118k £119k £256k £14k £-84k £-29k £1k £136k 6.4% -36.4% -19.9% 0.9% 114.5%
1004337 VER2348 VER2348 Time & Material 2025-01 £121k £119k £119k £125k £119k £80k £-1k - £5k £-6k £-39k -1.2% 0.0% 4.5% -4.8% -32.7%
1005701 VER2446 VER2446 Time & Material 2025-02 £143k £105k £105k £120k £119k - £-38k - £15k £-1k £-119k -26.5% 0.0% 13.9% -0.8% -100.0%
1005732 VER2263 VER2263 Fixed Price 2024-11 £331k £245k £152k £128k £118k £139k £-86k £-93k £-24k £-10k £21k -25.8% -38.0% -15.9% -8.5% 17.4%
1000628 VER2534 VER2534 Fixed Price 2025-04 £210k £143k £143k £165k £112k - £-67k - £21k £-52k £-112k -31.8% 0.0% 14.9% -46.8% -100.0%
1000138 VER2013 VER2013 Time & Material 2024-06 £18k £17k £93k £133k £107k £107k £-1k £77k £40k £-26k £-0k -7.4% 460.0% 42.6% -24.3% -0.4%
1004445 VER1571 VER1571 Fixed Price 2024-01 £118k £106k £219k £212k £104k £113k £-12k £113k £-7k £-108k £9k -10.2% 107.2% -3.2% -104.3% 8.8%
1003613 VER2323 VER2323 Fixed Price 2025-01 £122k £99k £99k £99k £100k £93k £-23k - £-0k £1k £-7k -19.0% 0.0% 0.0% 1.3% -6.6%
1001598 VER2303 VER2303 Time & Material 2024-12 £98k £69k £69k £120k £99k £117k £-29k - £51k £-21k £18k -29.8% 0.0% 74.6% -20.7% 18.0%
1005906 VER2241 VER2241 Fixed Price 2024-12 £128k £111k £112k £111k £98k £126k £-17k £1k £-1k £-13k £28k -13.5% 1.2% -1.3% -12.7% 28.3%
1006100 VER2425 VER2425 Time & Material 2025-02 £196k £169k £112k £99k £98k £92k £-27k £-57k £-13k £-2k £-5k -13.8% -33.7% -11.3% -1.8% -5.3%
1005477 VER2088 VER2088 Time & Material 2024-09 £204k £143k £143k £121k £97k £126k £-61k - £-22k £-24k £29k -29.8% 0.0% -15.4% -24.4% 29.4%
1006048 VER2431 VER2431 Fixed Price 2025-01 £223k £231k £231k £123k £97k £97k £8k - £-108k £-27k - 3.7% 0.0% -46.6% -27.6% 0.0%
1004910 VER2147 VER2147 Fixed Price 2024-10 £172k £101k £99k £104k £96k £121k £-71k £-1k £5k £-8k £24k -41.4% -1.2% 4.8% -8.0% 25.1%
1002955 VER2285 VER2285 Fixed Price 2025-01 £100k £93k £93k £96k £96k £89k £-7k - £3k - £-7k -7.1% 0.0% 3.4% 0.0% -7.6%
1002693 VER2316 VER2316 Time & Material 2025-01 £140k £118k £95k £96k £95k £95k £-21k £-23k £1k £-1k £0k -15.3% -19.6% 1.1% -1.1% 0.1%
1005951 VER2304 VER2304 Fixed Price 2024-12 £188k £153k £153k £102k £94k £94k £-35k - £-51k £-8k - -18.6% 0.0% -33.4% -8.0% 0.0%
1005568 VER2113 VER2113 Time & Material 2024-09 £208k £175k £135k £120k £94k £40k £-32k £-40k £-15k £-27k £-53k -15.4% -22.9% -11.1% -28.6% -57.0%
1000894 VER2436 VER2436 Time & Material 2025-02 £9k £8k £8k £94k £92k £92k £-0k £-1k £86k £-2k - -4.0% -7.9% 999.0% -1.7% 0.0%
1003730 VER1958 VER1958 Fixed Price 2024-04 £315k £227k £136k £109k £91k £104k £-88k £-90k £-27k £-18k £13k -28.0% -39.9% -20.0% -19.6% 13.8%
1005149 VER2291 VER2291 Time & Material 2025-01 £174k £124k £124k £98k £87k £87k £-50k - £-26k £-10k - -28.6% 0.0% -21.3% -11.7% 0.0%
Client Leakage Summary
511 / 511 clients
Account ID / Project ID Account Name / Project Name Project Count Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced Discount Scope Change Unrealised Revenue Leakage Billing Discount (%) Scope Change (%) Unrealised Rev (%) Leakage (%) Billing (%)
1005906 1005906 1 £128k £111k £112k £111k £98k £126k £-17k £1k £-1k £-13k £28k -13.5% 1.2% -1.3% -12.7% 28.3%
VER2241 VER2241 £128k £111k £112k £111k £98k £126k £-17k £1k £-1k £-13k £28k -13.5% 1.2% -1.3% -12.7% 28.3%
1006100 1006100 2 £230k £203k £146k £106k £98k £92k £-27k £-57k £-40k £-9k £-5k -11.8% -28.0% -27.5% -8.9% -5.3%
VER2425 VER2425 £196k £169k £112k £99k £98k £92k £-27k £-57k £-13k £-2k £-5k -13.8% -33.7% -11.3% -1.8% -5.3%
VER2597 VER2597 £35k £35k £35k £7k - - - - £-28k £-7k - 0.0% 0.0% -80.0% 0.0% 0.0%
1005477 1005477 1 £204k £143k £143k £121k £97k £126k £-61k - £-22k £-24k £29k -29.8% 0.0% -15.4% -24.4% 29.4%
VER2088 VER2088 £204k £143k £143k £121k £97k £126k £-61k - £-22k £-24k £29k -29.8% 0.0% -15.4% -24.4% 29.4%
1006048 1006048 1 £223k £231k £231k £123k £97k £97k £8k - £-108k £-27k - 3.7% 0.0% -46.6% -27.6% 0.0%
VER2431 VER2431 £223k £231k £231k £123k £97k £97k £8k - £-108k £-27k - 3.7% 0.0% -46.6% -27.6% 0.0%
1004910 1004910 2 £172k £101k £99k £104k £96k £121k £-71k £-1k £5k £-8k £24k -41.4% -1.2% 4.8% -8.0% 25.1%
VER2147 VER2147 £172k £101k £99k £104k £96k £121k £-71k £-1k £5k £-8k £24k -41.4% -1.2% 4.8% -8.0% 25.1%
VER1816 VER1816 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1002955 1002955 1 £100k £93k £93k £96k £96k £89k £-7k - £3k - £-7k -7.1% 0.0% 3.4% 0.0% -7.6%
VER2285 VER2285 £100k £93k £93k £96k £96k £89k £-7k - £3k - £-7k -7.1% 0.0% 3.4% 0.0% -7.6%
1005951 1005951 1 £188k £153k £153k £102k £94k £94k £-35k - £-51k £-8k - -18.6% 0.0% -33.4% -8.0% 0.0%
VER2304 VER2304 £188k £153k £153k £102k £94k £94k £-35k - £-51k £-8k - -18.6% 0.0% -33.4% -8.0% 0.0%
1005568 1005568 1 £208k £175k £135k £120k £94k £40k £-32k £-40k £-15k £-27k £-53k -15.4% -22.9% -11.1% -28.6% -57.0%
VER2113 VER2113 £208k £175k £135k £120k £94k £40k £-32k £-40k £-15k £-27k £-53k -15.4% -22.9% -11.1% -28.6% -57.0%
1000445 1000445 1 £210k £197k £197k £172k £86k £200k £-13k £1k £-25k £-86k £114k -6.3% 0.4% -12.8% -100.2% 132.4%
VER2470 VER2470 £210k £197k £197k £172k £86k £200k £-13k £1k £-25k £-86k £114k -6.3% 0.4% -12.8% -100.2% 132.4%
1003623 1003623 3 £85k £59k £59k £44k £85k £74k £-26k - £-15k £42k £-11k -30.8% 0.0% -25.6% 48.7% -13.3%
VER2234 VER2234 £85k £59k £59k £44k £85k £74k £-26k - £-15k £42k £-11k -30.8% 0.0% -25.6% 48.7% -13.3%
VER1604 VER1604 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1812 VER1812 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1005657 1005657 3 £199k £145k £106k £102k £83k £17k £-54k £-39k £-4k £-19k £-67k -27.2% -26.6% -4.0% -22.4% -79.8%
VER2265 VER2265 £92k £85k £73k £68k £67k - £-7k £-13k £-4k £-2k £-67k -7.5% -14.9% -5.9% -2.8% -100.0%
VER2538 VER2538 £107k £60k £34k £34k £17k £17k £-47k £-26k - £-17k - -44.2% -43.5% 0.0% -100.0% 0.0%
VER2107 VER2107 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1002303 1002303 7 £192k £169k £215k £110k £81k £123k £-22k £46k £-106k £-28k £42k -11.7% 27.3% -49.1% -35.0% 51.4%
VER2362 VER2362 £54k £50k £96k £68k £65k £62k £-4k £46k £-28k £-4k £-2k -7.5% 92.0% -28.8% -5.7% -3.6%
VER2435 VER2435 £18k £14k £14k £11k £11k £14k £-4k - £-3k £0k £3k -22.7% 0.0% -21.8% 2.0% 30.2%
VER2554 VER2554 £91k £77k £77k £30k £6k £6k £-14k - £-47k £-25k £0k -15.3% 0.0% -60.6% -451.6% 1.2%
VER1896 VER1896 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1339 VER1339 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER2072 VER2072 £28k £28k £28k - - £21k - - £-28k - £21k 0.0% 0.0% -100.0% 0.0% 0.0%
VER2075 VER2075 £1k £0k £0k - - £20k £-0k £0k £-0k - £20k -45.7% 39.3% -100.0% 0.0% 0.0%
1003414 1003414 3 £104k £97k £97k £72k £81k £128k £-7k - £-25k £9k £47k -6.3% 0.0% -25.7% 10.6% 58.0%
VER2294 VER2294 £103k £96k £96k £72k £80k £128k £-6k - £-24k £8k £47k -6.3% 0.0% -24.9% 10.0% 59.1%
VER1864 VER1864 £1k £1k £1k - £1k - £-0k - £-1k £1k £-1k -3.9% 0.0% -100.0% 100.0% -100.0%
VER1590 VER1590 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1004922 1004922 2 £86k £101k £121k £87k £80k £99k £14k £21k £-35k £-7k £19k 16.4% 20.5% -28.5% -8.7% 24.2%
VER2207 VER2207 £55k £65k £85k £74k £67k £75k £10k £21k £-11k £-7k £8k 17.6% 31.9% -12.8% -11.2% 12.5%
VER1942 VER1942 £31k £36k £36k £12k £13k £24k £4k - £-24k £1k £11k 14.2% 0.0% -65.6% 4.0% 84.9%
1002845 1002845 3 £256k £185k £171k £90k £78k £81k £-71k £-14k £-80k £-12k £3k -27.8% -7.7% -47.1% -15.7% 3.7%
VER1689 VER1689 £129k £91k £77k £46k £41k £50k £-38k £-14k £-31k £-5k £9k -29.6% -15.7% -40.6% -11.9% 22.6%
VER2434 VER2434 £127k £94k £94k £45k £37k £31k £-33k - £-49k £-7k £-6k -26.0% 0.0% -52.4% -19.9% -16.8%
VER649 VER649 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1004054 1004054 3 £165k £120k £169k £75k £75k £114k £-45k £49k £-94k £0k £39k -27.1% 41.1% -55.5% 0.1% 51.1%
VER2102 VER2102 £102k £59k £59k £48k £48k £64k £-44k - £-10k £0k £15k -42.7% 0.0% -17.6% 0.2% 31.2%
VER2214 VER2214 £39k £38k £38k £27k £27k £50k £-1k - £-11k £0k £23k -2.2% 0.0% -28.8% 0.0% 85.2%
VER1398 VER1398 £23k £23k £73k - - £0k - £49k £-73k - £0k 0.0% 211.0% -100.0% 0.0% 0.0%
1005904 1005904 3 £320k £153k £153k £104k £73k £60k £-167k - £-49k £-31k £-13k -52.2% 0.0% -32.0% -42.9% -17.4%
VER2469 VER2469 £239k £113k £113k £69k £55k £52k £-127k - £-44k £-15k £-2k -52.9% 0.0% -38.6% -26.7% -4.3%
VER2262 VER2262 £37k £19k £19k £18k £18k £8k £-18k - £-1k £0k £-10k -49.4% 0.0% -2.9% 1.0% -56.7%
VER2438 VER2438 £44k £22k £22k £17k - - £-22k - £-5k £-17k - -50.4% 0.0% -22.5% 0.0% 0.0%
1003500 1003500 5 £248k £209k £187k £145k £70k £57k £-39k £-22k £-43k £-74k £-13k -15.6% -10.6% -22.8% -105.9% -18.8%
VER2401 VER2401 £41k £41k £41k £41k £44k - - - - £3k £-44k 0.0% 0.0% 0.0% 7.0% -100.0%
VER1428 VER1428 £207k £168k £146k £104k £26k £57k £-39k £-22k £-43k £-77k £31k -18.7% -13.2% -29.1% -296.5% 118.2%
VER1650 VER1650 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1026 VER1026 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1577 VER1577 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1003782 1003782 4 £157k £132k £107k £81k £66k £88k £-26k £-24k £-26k £-15k £22k -16.4% -18.5% -24.2% -22.7% 33.3%
VER2448 VER2448 £157k £132k £107k £81k £66k £88k £-26k £-24k £-26k £-15k £22k -16.4% -18.5% -24.2% -22.7% 33.3%
VER1941 VER1941 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1661 VER1661 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1849 VER1849 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1003926 1003926 5 £194k £144k £144k £74k £64k £62k £-50k £0k £-70k £-10k £-2k -25.9% 0.0% -48.5% -16.3% -2.6%
VER2442 VER2442 £144k £110k £110k £61k £50k £50k £-34k £0k £-49k £-11k £-1k -23.8% 0.0% -44.6% -21.2% -1.1%
VER2231 VER2231 £25k £17k £17k £13k £13k £12k £-8k - £-4k £0k £-1k -32.1% 0.0% -22.7% 2.0% -8.2%
VER2223 VER2223 £25k £17k £17k - - - £-8k - £-17k - - -32.1% 0.0% -100.0% 0.0% 0.0%
VER1877 VER1877 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1260 VER1260 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1004272 1004272 6 £185k £153k £145k £107k £61k £89k £-32k £-8k £-38k £-46k £28k -17.2% -5.4% -26.4% -74.8% 46.0%
VER1647 VER1647 £140k £117k £105k £67k £32k £58k £-23k £-13k £-37k £-36k £26k -16.5% -10.7% -35.6% -112.8% 81.9%
VER2134 VER2134 £42k £34k £39k £39k £29k £25k £-8k £5k £0k £-10k £-4k -19.1% 15.6% 0.6% -33.7% -14.5%
VER1649 VER1649 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1630 VER1630 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1606 VER1606 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1852 VER1852 £3k £2k £1k - - £6k £-1k £-1k £-1k - £6k -23.9% -48.2% -100.0% 0.0% 0.0%
1002335 1002335 2 £79k £78k £78k £88k £56k £117k £-1k £-0k £10k £-32k £61k -1.5% -0.0% 12.8% -57.1% 109.2%
VER2200 VER2200 £50k £42k £47k £41k £39k £48k £-8k £6k £-6k £-2k £9k -16.3% 13.5% -13.2% -4.2% 22.9%
VER2093 VER2093 £29k £36k £31k £47k £16k £68k £7k £-6k £16k £-30k £52k 23.6% -15.6% 53.1% -184.4% 316.7%
1006110 1006110 1 £67k £71k £71k £66k £55k - £4k £-0k £-5k £-10k £-55k 5.7% -0.0% -7.3% -18.7% -100.0%
VER2482 VER2482 £67k £71k £71k £66k £55k - £4k £-0k £-5k £-10k £-55k 5.7% -0.0% -7.3% -18.7% -100.0%
1005754 1005754 1 £57k £46k £46k £57k £55k £67k £-11k - £11k £-2k £12k -19.5% 0.0% 23.2% -3.8% 21.9%
VER2157 VER2157 £57k £46k £46k £57k £55k £67k £-11k - £11k £-2k £12k -19.5% 0.0% 23.2% -3.8% 21.9%
1004378 1004378 12 £77k £66k £61k £63k £54k £54k £-11k £-5k £2k £-9k £-0k -14.4% -7.0% 3.1% -17.6% -0.4%
VER2301 VER2301 £77k £66k £61k £63k £54k £54k £-11k £-5k £2k £-9k £-0k -14.4% -7.1% 3.4% -17.6% -0.4%
VER1792 VER1792 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1793 VER1793 £0k £0k £0k - - - £-0k - £-0k - - -27.5% 0.0% -100.0% 0.0% 0.0%
VER1998 VER1998 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER2018 VER2018 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1559 VER1559 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1782 VER1782 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1902 VER1902 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1988 VER1988 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1705 VER1705 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1828 VER1828 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1777 VER1777 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%