Leakage Analysis


Reset
Target Fees

£54.5m

 

Planned Fees

£41.4m

Discount:
£-13.1m (-24.0%)

Corrected Fees

£44.8m

Scope Change:
£3.4m (8.1%)

Written Hours

£36.3m

Unrealised Revenue:
£-8.5m (-19.0%)

Revenue Assigned

£29.3m

Leakage:
£-6.9m (-23.6%)

Invoiced

£32.9m

Billing:
£3.5m (12.0%)

Project Leakage Summary
1146 / 1146 projects
Account ID Project ID Project Name Contract Start Month Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced Discount Scope Change Unrealised Revenue Leakage Billing Discount (%) Scope Change (%) Unrealised Rev (%) Leakage (%) Billing (%)
1005891 VER2230 VER2230 Time & Material 2024-11 £351k £315k £340k £254k £233k £393k £-36k £25k £-86k £-20k £160k -10.2% 7.9% -25.4% -8.7% 68.4%
1003019 VER2203 VER2203 Fixed Price 2024-11 £184k £154k £270k £238k £215k £280k £-31k £116k £-32k £-23k £66k -16.6% 75.6% -11.9% -10.8% 30.6%
1004653 VER2506 VER2506 Time & Material 2025-04 £496k £436k £436k £301k £211k £222k £-60k - £-135k £-90k £11k -12.2% 0.0% -30.9% -42.5% 5.1%
1005662 VER2159 VER2159 Time & Material 2024-09 £301k £301k £292k £243k £203k £232k - £-10k £-49k £-40k £29k 0.0% -3.3% -16.6% -19.7% 14.3%
1001486 VER2098 VER2098 Time & Material 2024-09 £264k £211k £211k £201k £195k £177k £-53k £0k £-10k £-7k £-18k -20.1% 0.0% -4.8% -3.4% -9.0%
1006011 VER2345 VER2345 Fixed Price 2025-01 £418k £301k £243k £225k £193k - £-117k £-58k £-18k £-32k £-193k -28.0% -19.3% -7.4% -16.6% -100.0%
1000302 VER2377 VER2377 Time & Material 2025-01 £122k £121k £360k £192k £179k £182k £-1k £239k £-167k £-13k £2k -1.2% 197.9% -46.5% -7.4% 1.4%
1004778 VER1709 VER1709 Time & Material 2024-01 £352k £263k £198k £233k £172k £120k £-89k £-65k £35k £-61k £-51k -25.2% -24.7% 17.6% -35.6% -30.0%
1000138 VER2315 VER2315 Time & Material 2025-01 £344k £261k £261k £209k £170k £158k £-84k - £-52k £-39k £-12k -24.3% 0.0% -19.9% -22.8% -6.8%
1000138 VER1987 VER1987 Fixed Price 2024-06 £307k £211k £238k £166k £166k £163k £-97k £27k £-72k - £-3k -31.4% 13.0% -30.1% 0.0% -2.0%
1004006 VER2385 VER2385 Fixed Price 2025-01 £345k £245k £250k £165k £165k £165k £-100k £5k £-85k - - -29.0% 1.9% -34.0% 0.0% 0.0%
1000628 VER2460 VER2460 Time & Material 2025-03 £89k £73k £165k £160k £158k £164k £-16k £92k £-6k £-1k £6k -17.7% 125.6% -3.3% -0.9% 3.8%
1003730 VER2152 VER2152 Time & Material 2024-10 £229k £154k £130k £154k £154k £180k £-75k £-25k £25k - £25k -32.7% -16.0% 19.1% 0.0% 16.4%
1004238 VER2136 VER2136 Time & Material 2024-11 £265k £183k £183k £186k £154k £169k £-82k - £2k £-31k £15k -31.0% 0.0% 1.4% -20.4% 9.9%
1004689 VER2312 VER2312 Time & Material 2025-01 £240k £174k £181k £153k £153k £72k £-66k £7k £-28k - £-81k -27.3% 4.2% -15.4% 0.0% -52.8%
1005149 VER2391 VER2391 Time & Material 2025-01 £270k £200k £200k £181k £152k £150k £-70k - £-19k £-29k £-2k -25.9% 0.0% -9.6% -19.0% -1.0%
1004323 VER2011 VER2011 Fixed Price 2024-06 £338k £263k £290k £165k £148k £182k £-75k £27k £-125k £-17k £34k -22.3% 10.2% -43.1% -11.2% 23.0%
1000628 VER2399 VER2399 Fixed Price 2025-01 £226k £148k £148k £147k £147k £147k £-78k - £-1k £0k £-0k -34.4% 0.0% -0.4% 0.0% -0.0%
1000138 VER2165 VER2165 Fixed Price 2024-10 £187k £139k £139k £144k £144k £189k £-48k £-0k £5k - £45k -25.6% -0.3% 3.6% 0.0% 31.2%
1003730 VER2335 VER2335 Fixed Price 2025-01 £199k £158k £156k £143k £143k £143k £-42k £-1k £-14k - - -21.0% -0.7% -8.7% 0.0% 0.0%
1005949 VER2266 VER2266 Fixed Price 2025-01 £294k £202k £202k £175k £141k £170k £-91k - £-28k £-33k £29k -31.1% 0.0% -13.6% -23.6% 20.3%
1003613 VER1984 VER1984 Time & Material 2024-02 £444k £335k £299k £226k £134k £295k £-109k £-36k £-73k £-93k £162k -24.6% -10.6% -24.3% -69.5% 121.1%
1000138 VER2101 VER2101 Time & Material 2024-09 £301k £226k £116k £132k £132k £164k £-75k £-110k £16k - £32k -24.9% -48.9% 14.2% 0.0% 24.6%
1003530 VER2327 VER2327 Time & Material 2024-11 £124k £96k £96k £95k £130k £122k £-28k - £-1k £35k £-7k -22.7% 0.0% -1.0% 26.8% -5.7%
1001338 VER2412 VER2412 Time & Material 2025-02 £317k £201k £201k £147k £130k £130k £-116k - £-55k £-17k - -36.6% 0.0% -27.1% -13.2% 0.0%
Client Leakage Summary
511 / 511 clients
Account ID / Project ID Account Name / Project Name Project Count Target Fees Planned Fees Corrected Fees Written Hours Revenue Assigned Invoiced Discount Scope Change Unrealised Revenue Leakage Billing Discount (%) Scope Change (%) Unrealised Rev (%) Leakage (%) Billing (%)
1003019 1003019 1 £184k £154k £270k £238k £215k £280k £-31k £116k £-32k £-23k £66k -16.6% 75.6% -11.9% -10.8% 30.6%
VER2203 VER2203 £184k £154k £270k £238k £215k £280k £-31k £116k £-32k £-23k £66k -16.6% 75.6% -11.9% -10.8% 30.6%
1005662 1005662 1 £301k £301k £292k £243k £203k £232k - £-10k £-49k £-40k £29k 0.0% -3.3% -16.6% -19.7% 14.3%
VER2159 VER2159 £301k £301k £292k £243k £203k £232k - £-10k £-49k £-40k £29k 0.0% -3.3% -16.6% -19.7% 14.3%
1006011 1006011 1 £418k £301k £243k £225k £193k - £-117k £-58k £-18k £-32k £-193k -28.0% -19.3% -7.4% -16.6% -100.0%
VER2345 VER2345 £418k £301k £243k £225k £193k - £-117k £-58k £-18k £-32k £-193k -28.0% -19.3% -7.4% -16.6% -100.0%
1001598 1001598 10 £670k £475k £484k £342k £184k £271k £-195k £9k £-142k £-158k £87k -29.1% 1.8% -29.3% -85.9% 47.6%
VER2303 VER2303 £98k £69k £69k £120k £99k £117k £-29k - £51k £-21k £18k -29.8% 0.0% 74.6% -20.7% 18.0%
VER2486 VER2486 £114k £86k £95k £82k £64k £75k £-28k £9k £-13k £-17k £10k -24.7% 10.8% -13.9% -26.9% 16.3%
VER2201 VER2201 £36k £21k £20k £20k £20k - £-15k £-1k £-0k - £-20k -41.0% -3.0% -1.5% 0.0% -100.0%
VER2084 VER2084 £25k £22k £22k - - £44k £-3k - £-22k - £44k -13.1% 0.0% -100.0% 0.0% 0.0%
VER2070 VER2070 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1656 VER1656 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER2596 VER2596 £75k £56k £56k £38k - - £-20k - £-17k £-38k - -26.0% 0.0% -31.2% 0.0% 0.0%
VER2593 VER2593 £135k £89k £89k £37k - - £-46k - £-52k £-37k - -33.9% 0.0% -58.2% 0.0% 0.0%
VER2585 VER2585 £187k £133k £133k £44k - £36k £-55k - £-88k £-44k £36k -29.2% 0.0% -66.6% 0.0% 0.0%
VER1596 VER1596 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1004778 1004778 2 £383k £291k £225k £240k £180k £148k £-92k £-66k £16k £-61k £-32k -24.0% -22.7% 7.0% -33.9% -17.7%
VER1709 VER1709 £352k £263k £198k £233k £172k £120k £-89k £-65k £35k £-61k £-51k -25.2% -24.7% 17.6% -35.6% -30.0%
VER2176 VER2176 £31k £28k £27k £8k £8k £28k £-3k £-1k £-19k £0k £20k -10.3% -4.1% -71.2% 3.0% 246.5%
1005701 1005701 3 £212k £157k £159k £187k £171k - £-55k £1k £28k £-16k £-171k -25.8% 0.9% 17.8% -9.2% -100.0%
VER2446 VER2446 £143k £105k £105k £120k £119k - £-38k - £15k £-1k £-119k -26.5% 0.0% 13.9% -0.8% -100.0%
VER2251 VER2251 £45k £34k £34k £36k £36k - £-10k - £2k £0k £-36k -23.3% 0.0% 5.4% 0.0% -100.0%
VER2138 VER2138 £24k £18k £19k £31k £16k - £-6k £1k £12k £-15k £-16k -26.0% 8.1% 61.5% -91.3% -100.0%
1004006 1004006 2 £360k £257k £271k £165k £165k £210k £-102k £14k £-106k - £45k -28.4% 5.3% -39.3% 0.0% 27.6%
VER2385 VER2385 £345k £245k £250k £165k £165k £165k £-100k £5k £-85k - - -29.0% 1.9% -34.0% 0.0% 0.0%
VER1423 VER1423 £14k £12k £22k - - £45k £-2k £9k £-22k - £45k -13.3% 73.7% -100.0% 0.0% 0.0%
1004238 1004238 4 £316k £214k £213k £188k £157k £172k £-102k £-1k £-25k £-31k £15k -32.2% -0.6% -11.7% -20.0% 9.8%
VER2136 VER2136 £265k £183k £183k £186k £154k £169k £-82k - £2k £-31k £15k -31.0% 0.0% 1.4% -20.4% 9.9%
VER2095 VER2095 £51k £31k £30k £3k £3k £3k £-20k £-1k £-27k £0k £0k -38.6% -4.3% -91.4% 6.0% 8.4%
VER1474 VER1474 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER2020 VER2020 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1000718 1000718 6 £363k £321k £270k £247k £151k £124k £-42k £-51k £-23k £-96k £-27k -11.5% -15.8% -8.6% -63.3% -18.0%
VER2009 VER2009 £53k £41k £41k £63k £63k £83k £-13k - £22k - £20k -23.9% 0.0% 55.0% 0.0% 31.7%
VER2532 VER2532 £186k £186k £134k £122k £42k - - £-52k £-12k £-80k £-42k 0.0% -28.0% -8.7% -191.9% -100.0%
VER2368 VER2368 £118k £90k £90k £46k £30k £30k £-28k - £-44k £-15k £-0k -23.6% 0.0% -49.3% -51.0% 0.0%
VER2104 VER2104 £5k £4k £6k £16k £16k £11k £-1k £2k £11k £-0k £-6k -25.6% 41.9% 194.6% 0.0% -35.7%
VER1951 VER1951 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER2031 VER2031 £0k £0k £0k - - £1k £-0k - £-0k - £1k -10.0% 0.0% -100.0% 0.0% 0.0%
1001338 1001338 2 £339k £217k £219k £167k £150k £143k £-123k £2k £-52k £-17k £-7k -36.2% 1.1% -24.0% -11.4% -4.5%
VER2412 VER2412 £317k £201k £201k £147k £130k £130k £-116k - £-55k £-17k - -36.6% 0.0% -27.1% -13.2% 0.0%
VER2192 VER2192 £22k £15k £18k £20k £20k £13k £-7k £2k £2k - £-7k -30.1% 15.1% 12.2% 0.0% -34.1%
1004323 1004323 3 £338k £263k £290k £165k £148k £182k £-75k £27k £-125k £-17k £34k -22.3% 10.2% -43.1% -11.2% 23.0%
VER2011 VER2011 £338k £263k £290k £165k £148k £182k £-75k £27k £-125k £-17k £34k -22.3% 10.2% -43.1% -11.2% 23.0%
VER1708 VER1708 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1601 VER1601 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1004751 1004751 15 £473k £295k £295k £202k £144k £43k £-178k £-0k £-94k £-57k £-102k -37.6% -0.0% -31.7% -39.9% -70.4%
VER2317 VER2317 £133k £87k £87k £61k £53k £43k £-46k - £-26k £-8k £-10k -34.8% 0.0% -29.6% -15.6% -19.4%
VER2492 VER2492 £148k £95k £95k £49k £29k - £-53k - £-46k £-20k £-29k -35.6% 0.0% -48.4% -67.1% -100.0%
VER2235 VER2235 £56k £29k £29k £29k £29k - £-27k - - - £-29k -48.3% 0.0% 0.0% 0.0% -100.0%
VER2493 VER2493 £52k £30k £30k £30k £22k - £-22k - £-1k £-7k £-22k -42.0% 0.0% -1.9% -33.5% -100.0%
VER2195 VER2195 £23k £14k £14k £8k £9k - £-9k - £-6k £1k £-9k -40.7% 0.0% -44.0% 13.3% -100.0%
VER2341 VER2341 £33k £21k £21k £10k £2k - £-11k - £-11k £-8k £-2k -34.9% 0.0% -52.9% -436.7% -100.0%
VER1873 VER1873 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1954 VER1954 £2k £1k £1k - - - £-1k £-0k £-1k - - -38.6% -12.3% -100.0% 0.0% 0.0%
VER2171 VER2171 £1k £1k £1k - - - £-0k - £-1k - - -30.1% 0.0% -100.0% 0.0% 0.0%
VER1838 VER1838 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1717 VER1717 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1837 VER1837 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER2552 VER2552 £25k £17k £17k £15k - - £-8k - £-2k £-15k - -31.6% 0.0% -13.3% 0.0% 0.0%
VER1703 VER1703 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER2081 VER2081 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1005949 1005949 1 £294k £202k £202k £175k £141k £170k £-91k - £-28k £-33k £29k -31.1% 0.0% -13.6% -23.6% 20.3%
VER2266 VER2266 £294k £202k £202k £175k £141k £170k £-91k - £-28k £-33k £29k -31.1% 0.0% -13.6% -23.6% 20.3%
1003530 1003530 3 £124k £96k £96k £95k £130k £122k £-28k - £-1k £35k £-7k -22.7% 0.0% -1.0% 26.8% -5.7%
VER2327 VER2327 £124k £96k £96k £95k £130k £122k £-28k - £-1k £35k £-7k -22.7% 0.0% -1.0% 26.8% -5.7%
VER1503 VER1503 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1846 VER1846 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1005969 1005969 1 £148k £115k £115k £123k £123k £145k £-33k £-0k £8k - £22k -22.4% -0.0% 6.9% 0.0% 18.1%
VER2293 VER2293 £148k £115k £115k £123k £123k £145k £-33k £-0k £8k - £22k -22.4% -0.0% 6.9% 0.0% 18.1%
1005727 1005727 1 £239k £173k £151k £137k £122k £114k £-66k £-22k £-14k £-15k £-9k -27.6% -12.7% -9.3% -11.9% -7.0%
VER2227 VER2227 £239k £173k £151k £137k £122k £114k £-66k £-22k £-14k £-15k £-9k -27.6% -12.7% -9.3% -11.9% -7.0%
1004383 1004383 1 £116k £88k £152k £131k £121k £168k £-28k £63k £-20k £-10k £46k -23.8% 71.5% -13.5% -8.3% 38.4%
VER2139 VER2139 £116k £88k £152k £131k £121k £168k £-28k £63k £-20k £-10k £46k -23.8% 71.5% -13.5% -8.3% 38.4%
1005010 1005010 3 £437k £350k £313k £148k £119k £208k £-87k £-37k £-165k £-29k £89k -20.0% -10.6% -52.7% -24.4% 74.6%
VER1962 VER1962 £299k £248k £211k £93k £73k £141k £-50k £-37k £-119k £-20k £68k -16.8% -14.9% -56.1% -26.9% 92.4%
VER2463 VER2463 £125k £90k £90k £55k £46k £47k £-36k - £-34k £-9k £1k -28.5% 0.0% -38.2% -20.3% 1.2%
VER2181 VER2181 £13k £12k £12k - - £21k £-1k - £-12k - £21k -10.7% 0.0% -100.0% 0.0% 0.0%
1005674 1005674 1 £218k £232k £147k £118k £119k £256k £14k £-84k £-29k £1k £136k 6.4% -36.4% -19.9% 0.9% 114.5%
VER2119 VER2119 £218k £232k £147k £118k £119k £256k £14k £-84k £-29k £1k £136k 6.4% -36.4% -19.9% 0.9% 114.5%
1005732 1005732 1 £331k £245k £152k £128k £118k £139k £-86k £-93k £-24k £-10k £21k -25.8% -38.0% -15.9% -8.5% 17.4%
VER2263 VER2263 £331k £245k £152k £128k £118k £139k £-86k £-93k £-24k £-10k £21k -25.8% -38.0% -15.9% -8.5% 17.4%
1003412 1003412 3 £241k £189k £183k £182k £112k £107k £-52k £-6k £-1k £-70k £-5k -21.4% -3.2% -0.4% -62.0% -4.7%
VER2531 VER2531 £165k £125k £125k £125k £61k £61k £-40k - £-0k £-64k - -24.3% 0.0% -0.0% -106.0% 0.0%
VER2453 VER2453 £76k £64k £58k £57k £52k £47k £-11k £-6k £-1k £-6k £-5k -15.2% -9.5% -1.2% -10.7% -10.1%
VER1781 VER1781 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1001071 1001071 5 £167k £166k £170k £128k £106k £104k £-1k £4k £-42k £-22k £-2k -0.7% 2.7% -24.6% -21.0% -2.3%
VER1156 VER1156 £59k £59k £64k £62k £56k £34k - £4k £-2k £-6k £-22k 0.0% 7.6% -2.9% -10.7% -39.4%
VER2496 VER2496 £89k £89k £89k £53k £37k £17k - - £-36k £-16k £-20k 0.0% 0.0% -40.6% -43.8% -53.6%
VER2208 VER2208 £18k £17k £17k £13k £13k £53k £-1k - £-4k £-0k £39k -6.2% 0.0% -21.6% -0.5% 297.0%
VER1817 VER1817 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
VER1212 VER1212 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1004445 1004445 3 £118k £106k £219k £212k £104k £113k £-12k £113k £-8k £-108k £9k -10.4% 106.6% -3.5% -104.3% 8.8%
VER1571 VER1571 £118k £106k £219k £212k £104k £113k £-12k £113k £-7k £-108k £9k -10.2% 107.2% -3.2% -104.3% 8.8%
VER1570 VER1570 £1k £1k £1k - - - £-0k - £-1k - - -34.8% 0.0% -100.0% 0.0% 0.0%
VER1551 VER1551 - - - - - - - - - - - 0.0% 0.0% 0.0% 0.0% 0.0%
1003743 1003743 2 £169k £167k £167k £124k £103k £91k £-2k £-0k £-42k £-21k £-12k -1.4% -0.2% -25.5% -19.9% -11.9%
VER2153 VER2153 £84k £83k £83k £63k £62k £50k £-1k £-0k £-20k £-1k £-12k -1.0% -0.4% -24.0% -1.1% -19.7%
VER2489 VER2489 £85k £84k £84k £61k £41k £41k £-2k - £-23k £-20k - -1.8% 0.0% -26.9% -48.4% 0.0%
1002693 1002693 2 £186k £158k £140k £118k £102k £95k £-28k £-17k £-22k £-16k £-7k -15.2% -10.9% -15.7% -15.7% -6.9%
VER2316 VER2316 £140k £118k £95k £96k £95k £95k £-21k £-23k £1k £-1k £0k -15.3% -19.6% 1.1% -1.1% 0.1%
VER2024 VER2024 £46k £39k £45k £22k £7k - £-7k £6k £-23k £-15k £-7k -14.7% 15.4% -50.8% -209.6% -100.0%